Can I retire at age 60 with 626,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $626,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.8%
1 years$51,694$51,234$50,785$50,346$49,918$49,132
2 years$25,591$25,115$24,653$24,205$23,771$22,980
3 years$16,891$16,413$15,952$15,508$15,081$14,311
4 years$12,542$12,065$11,609$11,173$10,756$10,013
5 years$9,934$9,459$9,009$8,582$8,176$7,462
6 years$8,195$7,724$7,281$6,863$6,470$5,785
7 years$6,954$6,487$6,050$5,642$5,262$4,607
8 years$6,023$5,560$5,131$4,733$4,365$3,740
9 years$5,299$4,841$4,419$4,032$3,676$3,081
10 years$4,721$4,267$3,853$3,475$3,132$2,566
11 years$4,248$3,799$3,392$3,025$2,694$2,156
12 years$3,854$3,410$3,010$2,653$2,334$1,824
13 years$3,521$3,081$2,690$2,342$2,036$1,552
14 years$3,236$2,801$2,417$2,079$1,784$1,327
15 years$2,989$2,559$2,182$1,854$1,571$1,139
16 years$2,773$2,348$1,978$1,660$1,389$981
17 years$2,583$2,162$1,800$1,492$1,231$847
18 years$2,414$1,998$1,643$1,344$1,095$733
19 years$2,263$1,852$1,504$1,215$976$636
20 years$2,128$1,721$1,381$1,100$872$553
21 years$2,005$1,603$1,270$998$780$481
22 years$1,894$1,496$1,170$908$699$419
23 years$1,792$1,399$1,081$827$628$365
24 years$1,699$1,311$999$754$564$319
25 years$1,614$1,230$926$689$508$279
26 years$1,535$1,156$858$630$457$244
27 years$1,463$1,088$797$576$412$213
28 years$1,395$1,025$741$528$372$187
29 years$1,333$967$690$484$336$163
30 years$1,274$914$642$444$303$143
31 years$1,220$864$599$408$274$126
32 years$1,169$817$559$375$248$110
33 years$1,121$774$522$345$225$97
34 years$1,076$733$487$317$203$85
35 years$1,034$696$456$292$184$74
36 years$994$660$426$269$167$65
37 years$957$627$399$248$151$57
38 years$921$596$374$229$137$50
39 years$888$567$350$211$124$44
40 years$856$539$328$194$113$39
41 years$826$513$308$179$102$34
42 years$797$489$289$165$93$30
43 years$770$466$271$153$84$26
44 years$744$444$254$141$76$23
45 years$719$423$239$130$69$20
46 years$695$404$224$120$63$18
47 years$673$385$211$111$57$16
48 years$651$368$198$103$52$14
49 years$631$351$186$95$47$12
50 years$611$336$175$88$43$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $626,000, adding $3,690 every year, while hoping to spend $32,340 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 73/19/8 Blend
59$626,000$626,000$626,000$626,000
60$693,658$660,480$650,777$743,138
61$730,002$658,434$638,169$774,228
62$768,969$655,204$624,054$803,858
63$810,792$650,698$608,348$835,404
64$855,728$644,817$590,963$869,043
65$904,058$637,459$571,806$904,975
66$956,091$628,513$550,780$943,418
67$1,012,165$617,863$527,785$984,613
68$1,072,653$605,386$502,713$1,028,826
69$1,137,964$590,950$475,454$1,076,352
70$1,208,548$574,418$445,893$1,127,515
71$1,284,898$555,643$413,909$1,182,673
72$1,367,559$534,471$379,376$1,242,223
73$1,457,126$510,736$342,161$1,306,600
74$1,554,256$484,265$302,127$1,376,287
75$1,659,671$454,875$259,129$1,451,817
76$1,774,166$422,372$213,018$1,533,778
77$1,898,613$386,551$163,636$1,622,817
78$2,033,973$347,193$110,820$1,719,652
79$2,181,304$304,071$54,398$1,825,072
80$2,341,768$256,942$0$1,939,952
81$2,516,645$205,549$0$2,065,750
82$2,707,345$149,623$0$2,208,021
83$2,915,417$88,877$0$2,363,307
84$3,142,568$23,010$0$2,532,921
85$3,390,676$0$0$2,718,311
86$3,661,810$0$0$2,931,170
87$3,958,246$0$0$3,169,180
88$4,282,490$0$0$3,429,547
89$4,637,304$0$0$3,714,491
90$5,025,725$0$0$4,026,455
91$5,451,101$0$0$4,368,132
92$5,917,117$0$0$4,742,486
93$6,427,832$0$0$5,152,781
94$6,987,715$0$0$5,602,614
95$7,601,691$0$0$6,095,942
96$8,275,180$0$0$6,637,129
97$9,014,156$0$0$7,230,978
98$9,825,197$0$0$7,882,781
99$10,715,550$0$0$8,598,367
100$11,693,197$0$0$9,384,156