Can I retire at age 60 with 592,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $592,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.1%
1 years$48,887$48,451$48,026$47,612$47,207$46,406
2 years$24,201$23,751$23,314$22,890$22,479$21,675
3 years$15,974$15,521$15,086$14,666$14,262$13,479
4 years$11,861$11,410$10,978$10,566$10,172$9,416
5 years$9,394$8,945$8,520$8,116$7,732$7,007
6 years$7,750$7,305$6,885$6,490$6,118$5,423
7 years$6,576$6,134$5,722$5,336$4,976$4,311
8 years$5,696$5,258$4,852$4,476$4,128$3,494
9 years$5,012$4,578$4,179$3,813$3,476$2,873
10 years$4,465$4,036$3,644$3,287$2,962$2,388
11 years$4,017$3,593$3,208$2,860$2,547$2,003
12 years$3,645$3,225$2,847$2,509$2,208$1,691
13 years$3,330$2,914$2,543$2,215$1,925$1,436
14 years$3,060$2,649$2,285$1,966$1,687$1,226
15 years$2,827$2,420$2,063$1,754$1,486$1,050
16 years$2,623$2,220$1,871$1,570$1,313$902
17 years$2,443$2,045$1,702$1,411$1,164$777
18 years$2,283$1,889$1,554$1,271$1,035$672
19 years$2,140$1,751$1,423$1,149$923$581
20 years$2,012$1,627$1,306$1,040$824$504
21 years$1,896$1,516$1,201$944$738$437
22 years$1,791$1,415$1,107$859$661$380
23 years$1,695$1,323$1,022$782$593$331
24 years$1,607$1,240$945$713$533$288
25 years$1,526$1,163$875$651$480$251
26 years$1,452$1,093$812$595$432$219
27 years$1,383$1,029$754$545$390$191
28 years$1,319$970$701$499$352$167
29 years$1,260$915$652$458$318$146
30 years$1,205$864$607$420$287$128
31 years$1,154$817$566$386$259$111
32 years$1,105$773$528$355$235$98
33 years$1,060$732$493$326$212$85
34 years$1,018$694$461$300$192$75
35 years$978$658$431$276$174$65
36 years$940$624$403$254$158$57
37 years$905$593$377$234$143$50
38 years$871$564$353$216$130$44
39 years$839$536$331$199$118$38
40 years$809$510$310$184$107$34
41 years$781$485$291$170$97$29
42 years$754$462$273$156$88$26
43 years$728$440$256$144$80$23
44 years$703$420$240$133$72$20
45 years$680$400$226$123$66$17
46 years$658$382$212$114$60$15
47 years$636$364$199$105$54$13
48 years$616$348$187$97$49$12
49 years$597$332$176$90$45$10
50 years$578$317$165$83$41$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $592,000, adding $3,188 every year, while hoping to spend $21,503 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 26/49/25 Blend
59$592,000$592,000$592,000$592,000
60$655,672$624,296$615,120$667,496
61$699,672$632,008$612,848$685,021
62$747,439$639,377$609,779$701,744
63$799,334$646,363$605,863$719,236
64$855,757$652,925$601,050$737,577
65$917,143$659,017$595,284$756,853
66$983,975$664,592$588,509$777,165
67$1,056,782$669,599$580,666$798,623
68$1,136,147$673,983$571,692$821,348
69$1,222,712$677,686$561,522$845,479
70$1,317,184$680,647$550,087$871,169
71$1,420,338$682,801$537,317$898,589
72$1,533,032$684,077$523,136$927,928
73$1,656,206$684,402$507,466$959,398
74$1,790,899$683,698$490,226$993,235
75$1,938,252$681,880$471,330$1,029,701
76$2,099,522$678,861$450,688$1,069,089
77$2,276,094$674,546$428,207$1,111,721
78$2,469,493$668,836$403,789$1,157,960
79$2,681,398$661,625$377,332$1,208,204
80$2,913,657$652,802$348,730$1,262,900
81$3,168,307$642,246$317,870$1,322,540
82$3,447,592$629,834$284,636$1,387,673
83$3,753,982$615,431$248,906$1,458,906
84$4,090,197$598,897$210,554$1,536,914
85$4,459,236$580,081$169,446$1,622,445
86$4,864,400$558,827$125,444$1,716,328
87$5,309,325$534,966$78,403$1,819,482
88$5,798,019$508,321$28,172$1,932,923
89$6,334,894$478,707$0$2,057,781
90$6,924,814$445,923$0$2,202,088
91$7,573,133$409,762$0$2,368,904
92$8,285,754$370,001$0$2,552,282
93$9,069,177$326,408$0$2,753,965
94$9,930,565$278,733$0$2,975,877
95$10,877,808$226,718$0$3,220,145
96$11,919,602$170,084$0$3,489,117
97$13,065,526$108,542$0$3,785,388
98$14,326,132$41,784$0$4,111,823
99$15,713,049$0$0$4,471,587
100$17,239,091$0$0$4,884,628