Can I retire at age 60 with 575,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $575,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.8%
1 years$47,483$47,060$46,647$46,245$45,851$45,505
2 years$23,506$23,069$22,644$22,233$21,834$21,485
3 years$15,515$15,076$14,652$14,245$13,852$13,511
4 years$11,520$11,082$10,663$10,263$9,880$9,549
5 years$9,124$8,689$8,275$7,883$7,510$7,191
6 years$7,527$7,095$6,687$6,304$5,943$5,636
7 years$6,387$5,958$5,557$5,183$4,833$4,538
8 years$5,532$5,107$4,713$4,348$4,009$3,727
9 years$4,868$4,447$4,059$3,703$3,377$3,106
10 years$4,336$3,920$3,539$3,192$2,877$2,618
11 years$3,902$3,489$3,116$2,778$2,474$2,227
12 years$3,540$3,132$2,765$2,437$2,144$1,909
13 years$3,234$2,830$2,470$2,151$1,870$1,645
14 years$2,973$2,573$2,220$1,910$1,639$1,426
15 years$2,746$2,350$2,004$1,703$1,443$1,240
16 years$2,547$2,156$1,817$1,525$1,275$1,083
17 years$2,373$1,986$1,653$1,370$1,131$949
18 years$2,218$1,835$1,509$1,235$1,006$833
19 years$2,079$1,701$1,382$1,116$896$733
20 years$1,954$1,580$1,268$1,011$801$646
21 years$1,842$1,472$1,166$917$716$571
22 years$1,739$1,374$1,075$834$642$505
23 years$1,646$1,285$993$759$576$447
24 years$1,561$1,204$918$693$518$397
25 years$1,482$1,130$850$633$466$352
26 years$1,410$1,062$789$578$420$313
27 years$1,343$999$732$529$379$278
28 years$1,282$942$681$485$342$247
29 years$1,224$888$633$445$308$220
30 years$1,170$839$590$408$279$196
31 years$1,120$793$550$375$252$175
32 years$1,074$751$513$345$228$156
33 years$1,030$711$479$317$206$139
34 years$989$674$448$292$187$124
35 years$950$639$419$268$169$110
36 years$913$606$392$247$153$99
37 years$879$576$367$228$139$88
38 years$846$547$343$210$126$79
39 years$815$521$322$194$114$70
40 years$786$495$301$179$104$63
41 years$758$471$283$165$94$56
42 years$732$449$265$152$85$50
43 years$707$428$249$140$77$45
44 years$683$408$234$130$70$40
45 years$660$389$219$120$64$36
46 years$639$371$206$111$58$32
47 years$618$354$193$102$53$29
48 years$598$338$182$94$48$26
49 years$579$323$171$87$43$23
50 years$561$308$161$81$39$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $575,000, adding $2,615 every year, while hoping to spend $39,047 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/48/16 Blend
59$575,000$575,000$575,000$575,000
60$636,347$605,872$596,960$656,057
61$659,709$594,014$575,412$658,694
62$684,145$580,267$551,834$657,652
63$709,724$564,495$526,116$655,695
64$736,519$546,559$498,145$652,759
65$764,610$526,307$467,799$648,783
66$794,086$503,582$434,956$643,700
67$825,040$478,215$399,484$637,442
68$857,575$450,028$361,248$629,937
69$891,803$418,834$320,105$621,113
70$927,844$384,435$275,906$610,892
71$965,832$346,620$228,496$599,195
72$1,005,910$305,167$177,714$585,942
73$1,048,235$259,842$123,389$571,049
74$1,092,978$210,398$65,346$554,430
75$1,140,327$156,573$3,401$535,997
76$1,190,485$98,089$0$515,661
77$1,243,675$34,657$0$504,034
78$1,300,141$0$0$491,633
79$1,360,150$0$0$495,797
80$1,423,992$0$0$519,745
81$1,491,987$0$0$545,296
82$1,564,484$0$0$572,589
83$1,641,866$0$0$601,774
84$1,724,551$0$0$633,015
85$1,813,000$0$0$666,493
86$1,907,715$0$0$702,407
87$2,009,250$0$0$740,973
88$2,118,210$0$0$782,432
89$2,235,261$0$0$827,044
90$2,361,132$0$0$875,098
91$2,496,625$0$0$926,910
92$2,642,620$0$0$982,827
93$2,800,084$0$0$1,043,232
94$2,970,078$0$0$1,108,542
95$3,153,770$0$0$1,179,219
96$3,352,443$0$0$1,255,770
97$3,567,504$0$0$1,338,752
98$3,800,505$0$0$1,428,777
99$4,053,150$0$0$1,526,518
100$4,327,311$0$0$1,632,718