Can I retire at age 60 with 561,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $561,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.7%
1 years$46,327$45,914$45,512$45,119$44,735$43,512
2 years$22,934$22,507$22,093$21,692$21,302$20,080
3 years$15,138$14,709$14,296$13,898$13,515$12,330
4 years$11,240$10,812$10,404$10,013$9,639$8,501
5 years$8,902$8,477$8,074$7,691$7,327$6,240
6 years$7,344$6,922$6,525$6,150$5,798$4,762
7 years$6,232$5,813$5,422$5,057$4,715$3,731
8 years$5,398$4,983$4,598$4,242$3,912$2,978
9 years$4,749$4,339$3,961$3,613$3,294$2,410
10 years$4,231$3,824$3,453$3,115$2,807$1,972
11 years$3,807$3,404$3,040$2,711$2,414$1,627
12 years$3,454$3,056$2,698$2,378$2,092$1,351
13 years$3,156$2,761$2,410$2,099$1,824$1,127
14 years$2,900$2,510$2,166$1,863$1,599$945
15 years$2,679$2,293$1,955$1,662$1,408$795
16 years$2,485$2,104$1,773$1,488$1,244$671
17 years$2,315$1,938$1,613$1,337$1,103$567
18 years$2,164$1,790$1,473$1,205$981$481
19 years$2,028$1,659$1,348$1,089$874$408
20 years$1,907$1,542$1,237$986$781$347
21 years$1,797$1,436$1,138$895$699$295
22 years$1,697$1,341$1,049$814$627$252
23 years$1,606$1,254$968$741$562$214
24 years$1,523$1,175$896$676$505$183
25 years$1,446$1,102$830$617$455$156
26 years$1,376$1,036$769$564$410$133
27 years$1,311$975$714$517$369$114
28 years$1,250$919$664$473$333$98
29 years$1,194$867$618$434$301$83
30 years$1,142$819$576$398$272$71
31 years$1,093$774$537$366$246$61
32 years$1,047$732$501$336$222$52
33 years$1,005$693$468$309$201$45
34 years$964$657$437$284$182$38
35 years$927$623$408$262$165$33
36 years$891$592$382$241$150$28
37 years$857$562$358$222$136$24
38 years$826$534$335$205$123$21
39 years$795$508$314$189$111$18
40 years$767$483$294$174$101$15
41 years$740$460$276$161$92$13
42 years$714$438$259$148$83$11
43 years$690$417$243$137$76$10
44 years$667$398$228$126$69$8
45 years$644$379$214$117$62$7
46 years$623$362$201$108$56$6
47 years$603$345$189$100$51$5
48 years$584$330$177$92$47$4
49 years$565$315$167$85$42$4
50 years$548$301$157$79$38$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $561,000, adding $3,875 every year, while hoping to spend $22,562 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 40/50/10 Blend
59$561,000$561,000$561,000$561,000
60$622,219$592,486$583,791$645,093
61$661,680$597,512$579,342$666,586
62$704,409$602,028$573,988$687,289
63$750,717$605,986$567,674$709,178
64$800,943$609,332$560,345$732,371
65$855,463$612,013$551,940$756,998
66$914,688$613,969$542,397$783,202
67$979,070$615,138$531,652$811,145
68$1,049,109$615,454$519,636$841,005
69$1,125,352$614,845$506,278$872,977
70$1,208,403$613,237$491,503$907,283
71$1,298,926$610,551$475,234$944,163
72$1,397,650$606,702$457,388$983,889
73$1,505,381$601,601$437,882$1,026,758
74$1,623,003$595,153$416,624$1,073,102
75$1,751,491$587,257$393,523$1,123,288
76$1,891,918$577,807$368,480$1,177,724
77$2,045,464$566,690$341,394$1,236,859
78$2,213,429$553,786$312,159$1,301,194
79$2,397,246$538,969$280,664$1,371,282
80$2,598,491$522,104$246,791$1,447,735
81$2,818,899$503,049$210,421$1,531,232
82$3,060,383$481,655$171,427$1,622,523
83$3,325,048$457,762$129,676$1,722,440
84$3,615,213$431,202$85,030$1,831,903
85$3,933,432$401,798$37,345$1,951,928
86$4,282,516$369,361$0$2,083,643
87$4,665,566$333,693$0$2,229,738
88$5,085,993$294,583$0$2,394,490
89$5,547,557$251,810$0$2,575,452
90$6,054,398$205,139$0$2,774,326
91$6,611,078$154,322$0$2,992,993
92$7,222,622$99,098$0$3,233,530
93$7,894,566$39,190$0$3,498,232
94$8,633,007$0$0$3,789,635
95$9,444,666$0$0$4,124,675
96$10,336,943$0$0$4,516,778
97$11,317,994$0$0$4,947,973
98$12,396,802$0$0$5,422,220
99$13,583,267$0$0$5,943,881
100$14,888,293$0$0$6,517,763