Can I retire at age 60 with 529,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $529,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.2%
1 years$43,684$43,295$42,916$42,545$42,183$40,948
2 years$21,626$21,223$20,833$20,454$20,087$18,853
3 years$14,274$13,870$13,480$13,105$12,744$11,549
4 years$10,599$10,196$9,810$9,442$9,089$7,943
5 years$8,394$7,993$7,613$7,252$6,910$5,815
6 years$6,925$6,527$6,152$5,800$5,467$4,425
7 years$5,876$5,482$5,113$4,768$4,446$3,457
8 years$5,090$4,699$4,336$4,000$3,689$2,751
9 years$4,478$4,091$3,735$3,407$3,106$2,220
10 years$3,990$3,606$3,256$2,937$2,647$1,811
11 years$3,590$3,210$2,866$2,556$2,276$1,489
12 years$3,257$2,881$2,544$2,242$1,973$1,232
13 years$2,976$2,604$2,273$1,979$1,720$1,025
14 years$2,735$2,367$2,042$1,757$1,508$856
15 years$2,526$2,162$1,844$1,567$1,328$718
16 years$2,344$1,984$1,672$1,403$1,173$603
17 years$2,183$1,827$1,521$1,261$1,040$508
18 years$2,040$1,688$1,389$1,136$925$429
19 years$1,913$1,565$1,271$1,027$825$363
20 years$1,798$1,454$1,167$930$737$307
21 years$1,694$1,354$1,073$844$659$261
22 years$1,600$1,264$989$767$591$221
23 years$1,514$1,182$913$699$530$188
24 years$1,436$1,108$845$637$477$160
25 years$1,364$1,040$782$582$429$136
26 years$1,297$977$725$532$386$116
27 years$1,236$920$674$487$348$98
28 years$1,179$866$626$446$314$84
29 years$1,126$817$583$409$284$71
30 years$1,077$772$543$376$256$61
31 years$1,031$730$506$345$232$52
32 years$988$690$472$317$210$44
33 years$947$654$441$292$190$38
34 years$909$620$412$268$172$32
35 years$874$588$385$247$156$27
36 years$840$558$360$227$141$23
37 years$808$530$337$210$128$20
38 years$778$504$316$193$116$17
39 years$750$479$296$178$105$14
40 years$723$456$277$164$95$12
41 years$698$434$260$152$86$11
42 years$673$413$244$140$78$9
43 years$650$394$229$129$71$8
44 years$629$375$215$119$65$7
45 years$608$358$202$110$59$6
46 years$588$341$189$102$53$5
47 years$569$326$178$94$48$4
48 years$551$311$167$87$44$3
49 years$533$297$157$80$40$3
50 years$516$284$148$74$36$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $529,000, adding $4,380 every year, while hoping to spend $30,156 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 67/14/19 Blend
59$529,000$529,000$529,000$529,000
60$587,476$559,439$551,239$623,792
61$615,313$554,766$537,620$643,970
62$644,978$548,853$522,534$662,125
63$676,627$541,608$505,900$681,247
64$710,429$532,932$487,633$701,431
65$746,569$522,722$467,645$722,780
66$785,251$510,868$445,844$745,412
67$826,698$497,252$422,131$769,455
68$871,156$481,752$396,407$795,052
69$918,893$464,237$368,566$822,361
70$970,203$444,568$338,496$851,558
71$1,025,412$422,599$306,083$882,838
72$1,084,873$398,175$271,206$916,417
73$1,148,977$371,133$233,739$952,536
74$1,218,154$341,300$193,550$991,458
75$1,292,874$308,492$150,503$1,033,479
76$1,373,656$272,517$104,453$1,078,925
77$1,461,067$233,169$55,251$1,128,155
78$1,555,735$190,233$2,741$1,181,571
79$1,658,346$143,481$0$1,239,614
80$1,769,658$92,671$0$1,313,579
81$1,890,501$37,550$0$1,394,498
82$2,021,791$0$0$1,482,451
83$2,164,534$0$0$1,581,552
84$2,319,837$0$0$1,695,695
85$2,488,918$0$0$1,819,995
86$2,673,118$0$0$1,955,440
87$2,873,912$0$0$2,103,120
88$3,092,923$0$0$2,264,233
89$3,331,939$0$0$2,440,096
90$3,592,925$0$0$2,632,163
91$3,878,047$0$0$2,842,030
92$4,189,689$0$0$3,071,457
93$4,530,476$0$0$3,322,382
94$4,903,295$0$0$3,596,936
95$5,311,330$0$0$3,897,468
96$5,758,083$0$0$4,226,565
97$6,247,413$0$0$4,587,073
98$6,783,567$0$0$4,982,129
99$7,371,224$0$0$5,415,188
100$8,015,539$0$0$5,890,051