Can I retire at age 60 with 489,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $489,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.2%
1 years$40,381$40,021$39,671$39,328$38,994$37,550
2 years$19,991$19,618$19,258$18,908$18,568$17,131
3 years$13,195$12,821$12,461$12,114$11,781$10,394
4 years$9,797$9,425$9,068$8,728$8,402$7,076
5 years$7,760$7,389$7,037$6,704$6,387$5,126
6 years$6,401$6,034$5,687$5,361$5,054$3,858
7 years$5,432$5,067$4,726$4,408$4,110$2,980
8 years$4,705$4,343$4,008$3,697$3,410$2,344
9 years$4,140$3,782$3,452$3,149$2,872$1,869
10 years$3,688$3,333$3,010$2,715$2,447$1,505
11 years$3,318$2,968$2,650$2,363$2,104$1,221
12 years$3,011$2,664$2,352$2,072$1,823$997
13 years$2,751$2,407$2,101$1,830$1,590$819
14 years$2,528$2,188$1,888$1,624$1,394$674
15 years$2,335$1,999$1,704$1,448$1,227$557
16 years$2,166$1,834$1,545$1,297$1,085$462
17 years$2,018$1,689$1,406$1,165$962$383
18 years$1,886$1,561$1,284$1,050$855$319
19 years$1,768$1,446$1,175$949$762$266
20 years$1,662$1,344$1,078$859$681$222
21 years$1,566$1,252$992$780$609$185
22 years$1,479$1,169$914$709$546$155
23 years$1,400$1,093$844$646$490$129
24 years$1,327$1,024$781$589$441$108
25 years$1,261$961$723$538$396$90
26 years$1,199$903$671$492$357$76
27 years$1,143$850$623$450$322$63
28 years$1,090$801$579$413$291$53
29 years$1,041$756$539$378$262$45
30 years$995$714$502$347$237$37
31 years$953$675$468$319$214$31
32 years$913$638$436$293$194$26
33 years$876$604$408$269$175$22
34 years$841$573$381$248$159$18
35 years$808$543$356$228$144$15
36 years$777$516$333$210$130$13
37 years$747$490$312$194$118$11
38 years$720$466$292$179$107$9
39 years$693$443$273$165$97$8
40 years$669$421$256$152$88$6
41 years$645$401$240$140$80$5
42 years$623$382$225$129$73$5
43 years$601$364$212$119$66$4
44 years$581$347$199$110$60$3
45 years$562$331$186$102$54$3
46 years$543$315$175$94$49$2
47 years$526$301$165$87$45$2
48 years$509$287$155$80$41$2
49 years$493$274$145$74$37$1
50 years$477$262$137$69$34$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $489,000, adding $5,490 every year, while hoping to spend $40,162 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/15/20 Blend
59$489,000$489,000$489,000$489,000
60$544,541$518,624$511,044$576,838
61$557,352$501,304$485,432$581,884
62$570,124$481,790$457,616$582,320
63$582,810$459,931$427,480$581,850
64$595,358$435,569$394,902$580,386
65$607,708$408,536$359,755$577,833
66$619,794$378,654$321,907$574,088
67$631,542$345,737$281,219$569,039
68$642,866$309,585$237,546$562,565
69$653,673$269,989$190,739$554,534
70$663,856$226,727$140,638$544,805
71$673,300$179,567$87,079$533,221
72$681,871$128,260$29,890$519,613
73$689,422$72,546$0$503,800
74$695,792$12,149$0$492,227
75$700,796$0$0$485,271
76$704,233$0$0$485,138
77$705,877$0$0$485,707
78$705,477$0$0$484,794
79$702,757$0$0$482,198
80$697,406$0$0$477,698
81$689,083$0$0$471,048
82$677,409$0$0$461,976
83$661,962$0$0$450,178
84$642,276$0$0$435,322
85$617,835$0$0$417,036
86$588,068$0$0$394,909
87$552,342$0$0$368,490
88$509,956$0$0$337,274
89$460,138$0$0$300,707
90$402,030$0$0$258,174
91$334,687$0$0$208,997
92$257,062$0$0$152,426
93$167,998$0$0$87,631
94$66,218$0$0$13,696
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0