Can I retire at age 60 with 486,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $486,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.2%
1 years$40,133$39,776$39,427$39,087$38,754$37,320
2 years$19,868$19,498$19,139$18,792$18,454$17,026
3 years$13,114$12,742$12,384$12,040$11,708$10,330
4 years$9,737$9,367$9,013$8,674$8,350$7,033
5 years$7,712$7,344$6,994$6,663$6,348$5,095
6 years$6,362$5,997$5,652$5,328$5,023$3,835
7 years$5,398$5,036$4,697$4,381$4,085$2,962
8 years$4,676$4,317$3,984$3,675$3,389$2,330
9 years$4,114$3,759$3,431$3,130$2,854$1,857
10 years$3,665$3,313$2,991$2,698$2,432$1,496
11 years$3,298$2,949$2,633$2,348$2,091$1,214
12 years$2,992$2,647$2,337$2,060$1,812$991
13 years$2,734$2,392$2,088$1,818$1,580$813
14 years$2,512$2,175$1,876$1,614$1,385$670
15 years$2,321$1,986$1,694$1,440$1,220$554
16 years$2,153$1,823$1,536$1,289$1,078$459
17 years$2,005$1,678$1,397$1,158$956$381
18 years$1,874$1,551$1,276$1,044$850$317
19 years$1,757$1,437$1,168$943$758$264
20 years$1,652$1,336$1,072$854$677$220
21 years$1,557$1,244$986$775$606$184
22 years$1,470$1,161$909$705$543$154
23 years$1,391$1,086$839$642$487$128
24 years$1,319$1,018$776$585$438$107
25 years$1,253$955$719$535$394$90
26 years$1,192$898$666$489$355$75
27 years$1,135$845$619$447$320$63
28 years$1,083$796$575$410$289$53
29 years$1,035$751$535$376$261$44
30 years$989$709$499$345$236$37
31 years$947$670$465$317$213$31
32 years$907$634$434$291$193$26
33 years$870$601$405$268$174$22
34 years$836$569$378$246$158$18
35 years$803$540$354$227$143$15
36 years$772$513$331$209$130$13
37 years$743$487$310$192$117$11
38 years$715$463$290$177$106$9
39 years$689$440$272$164$97$8
40 years$664$419$255$151$88$6
41 years$641$398$239$139$79$5
42 years$619$379$224$128$72$4
43 years$598$362$210$119$65$4
44 years$577$345$197$110$59$3
45 years$558$329$185$101$54$3
46 years$540$314$174$93$49$2
47 years$522$299$164$86$44$2
48 years$506$286$154$80$40$2
49 years$490$273$144$74$37$1
50 years$475$261$136$68$33$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $486,000, adding $2,602 every year, while hoping to spend $21,686 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/14/16 Blend
59$486,000$486,000$486,000$486,000
60$538,256$512,498$504,965$573,753
61$570,084$514,537$498,808$599,740
62$604,432$515,948$491,717$625,332
63$641,534$516,680$483,639$652,787
64$681,647$516,673$474,518$682,285
65$725,054$515,869$464,293$714,027
66$772,065$514,202$452,902$748,232
67$823,023$511,605$440,282$785,143
68$878,303$508,006$426,363$825,029
69$938,318$503,327$411,075$868,185
70$1,003,524$497,487$394,343$914,938
71$1,074,420$490,400$376,089$965,649
72$1,151,556$481,975$356,234$1,020,714
73$1,235,537$472,114$334,690$1,080,572
74$1,327,030$460,716$311,371$1,145,708
75$1,426,768$447,672$286,182$1,216,655
76$1,535,557$432,866$259,028$1,294,004
77$1,654,285$416,178$229,806$1,378,405
78$1,783,929$397,478$198,412$1,470,575
79$1,925,566$376,630$164,735$1,571,306
80$2,080,379$353,491$128,659$1,681,472
81$2,249,674$327,908$90,065$1,802,036
82$2,434,884$299,719$48,826$1,934,061
83$2,637,593$268,755$4,812$2,078,721
84$2,859,539$234,836$0$2,237,310
85$3,102,641$197,772$0$2,418,452
86$3,369,009$157,362$0$2,617,868
87$3,660,968$113,393$0$2,836,500
88$3,981,080$65,642$0$3,076,288
89$4,332,163$13,872$0$3,339,373
90$4,717,325$0$0$3,628,116
91$5,139,987$0$0$3,951,612
92$5,603,918$0$0$4,309,067
93$6,113,268$0$0$4,701,545
94$6,672,612$0$0$5,132,574
95$7,286,985$0$0$5,606,040
96$7,961,939$0$0$6,126,222
97$8,703,586$0$0$6,697,836
98$9,518,661$0$0$7,326,078
99$10,414,584$0$0$8,016,669
100$11,399,529$0$0$8,775,916