Can I retire at age 60 with 475,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $475,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19%
1 years$39,225$38,876$38,535$38,202$37,877$36,504
2 years$19,418$19,057$18,706$18,366$18,037$16,669
3 years$12,817$12,454$12,104$11,768$11,443$10,123
4 years$9,517$9,155$8,809$8,478$8,161$6,899
5 years$7,537$7,178$6,836$6,512$6,204$5,003
6 years$6,218$5,861$5,524$5,208$4,909$3,770
7 years$5,276$4,922$4,591$4,281$3,992$2,915
8 years$4,570$4,219$3,893$3,592$3,312$2,296
9 years$4,021$3,673$3,353$3,059$2,789$1,832
10 years$3,582$3,238$2,924$2,637$2,377$1,477
11 years$3,223$2,883$2,574$2,295$2,044$1,201
12 years$2,925$2,587$2,284$2,013$1,771$982
13 years$2,672$2,338$2,041$1,777$1,545$807
14 years$2,456$2,125$1,834$1,578$1,354$666
15 years$2,268$1,941$1,656$1,407$1,192$551
16 years$2,104$1,781$1,501$1,260$1,054$457
17 years$1,960$1,640$1,366$1,132$934$380
18 years$1,832$1,516$1,247$1,020$831$317
19 years$1,717$1,405$1,141$922$740$264
20 years$1,614$1,306$1,048$835$661$221
21 years$1,521$1,216$964$758$592$185
22 years$1,437$1,135$888$689$530$154
23 years$1,360$1,062$820$627$476$129
24 years$1,289$995$758$572$428$108
25 years$1,225$933$702$523$385$91
26 years$1,165$877$651$478$347$76
27 years$1,110$826$605$437$313$64
28 years$1,059$778$562$401$282$54
29 years$1,011$734$523$367$255$45
30 years$967$693$487$337$230$38
31 years$926$655$454$310$208$32
32 years$887$620$424$285$188$27
33 years$851$587$396$262$170$22
34 years$817$556$370$241$154$19
35 years$785$528$346$222$140$16
36 years$754$501$323$204$127$13
37 years$726$476$303$188$115$11
38 years$699$452$284$173$104$9
39 years$674$430$266$160$94$8
40 years$649$409$249$147$86$7
41 years$626$389$233$136$78$6
42 years$605$371$219$126$70$5
43 years$584$353$206$116$64$4
44 years$564$337$193$107$58$3
45 years$546$321$181$99$53$3
46 years$528$306$170$91$48$2
47 years$511$292$160$84$43$2
48 years$494$279$150$78$39$2
49 years$479$267$141$72$36$1
50 years$464$255$133$67$33$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $475,000, adding $3,325 every year, while hoping to spend $33,775 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 61/32/7 Blend
59$475,000$475,000$475,000$475,000
60$526,880$501,705$494,342$558,079
61$544,685$490,352$474,966$567,995
62$563,175$477,311$453,809$574,606
63$582,383$462,463$430,776$580,962
64$602,345$445,683$405,767$587,036
65$623,102$426,839$378,677$592,803
66$644,694$405,790$349,398$598,236
67$667,166$382,387$317,817$603,308
68$690,567$356,475$283,814$607,990
69$714,949$327,886$247,266$612,252
70$740,367$296,445$208,042$616,063
71$766,881$261,968$166,008$619,392
72$794,556$224,257$121,023$622,207
73$823,461$183,106$72,938$624,473
74$853,673$138,297$21,599$626,158
75$885,272$89,598$0$627,227
76$918,346$36,765$0$630,124
77$952,992$0$0$634,219
78$989,312$0$0$645,078
79$1,027,419$0$0$670,066
80$1,067,434$0$0$696,317
81$1,109,491$0$0$723,919
82$1,153,732$0$0$752,969
83$1,200,315$0$0$783,571
84$1,249,409$0$0$815,839
85$1,301,201$0$0$849,898
86$1,355,893$0$0$885,882
87$1,413,706$0$0$923,939
88$1,474,880$0$0$964,230
89$1,539,679$0$0$1,006,932
90$1,608,389$0$0$1,052,236
91$1,681,326$0$0$1,100,354
92$1,758,831$0$0$1,151,514
93$1,841,282$0$0$1,205,968
94$1,929,088$0$0$1,263,992
95$2,022,701$0$0$1,325,888
96$2,122,612$0$0$1,391,985
97$2,229,363$0$0$1,462,647
98$2,343,546$0$0$1,538,269
99$2,465,808$0$0$1,619,288
100$2,596,863$0$0$1,706,180