Can I retire at age 60 with 447,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $447,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.2%
1 years$36,913$36,584$36,263$35,950$35,644$35,464
2 years$18,274$17,933$17,604$17,284$16,974$16,792
3 years$12,061$11,720$11,391$11,074$10,769$10,591
4 years$8,956$8,615$8,289$7,978$7,680$7,508
5 years$7,093$6,754$6,433$6,128$5,838$5,672
6 years$5,852$5,515$5,199$4,901$4,620$4,459
7 years$4,965$4,632$4,320$4,029$3,757$3,603
8 years$4,301$3,970$3,664$3,380$3,117$2,969
9 years$3,784$3,457$3,156$2,879$2,625$2,483
10 years$3,371$3,047$2,751$2,482$2,237$2,100
11 years$3,033$2,713$2,422$2,160$1,923$1,793
12 years$2,752$2,435$2,150$1,894$1,667$1,543
13 years$2,514$2,200$1,921$1,672$1,454$1,335
14 years$2,311$2,000$1,726$1,485$1,274$1,161
15 years$2,135$1,827$1,558$1,324$1,122$1,014
16 years$1,980$1,676$1,413$1,186$992$889
17 years$1,845$1,544$1,285$1,065$879$782
18 years$1,724$1,427$1,173$960$782$690
19 years$1,616$1,322$1,074$867$697$610
20 years$1,519$1,229$986$786$622$540
21 years$1,432$1,144$907$713$557$479
22 years$1,352$1,068$836$648$499$426
23 years$1,280$999$772$590$448$379
24 years$1,213$936$714$538$403$337
25 years$1,152$878$661$492$362$301
26 years$1,096$826$613$450$326$268
27 years$1,044$777$569$412$294$240
28 years$996$732$529$377$266$214
29 years$952$691$492$346$240$192
30 years$910$652$459$317$217$171
31 years$871$617$428$291$196$154
32 years$835$583$399$268$177$138
33 years$801$553$373$246$160$123
34 years$768$524$348$227$145$111
35 years$738$497$325$209$132$99
36 years$710$471$304$192$119$89
37 years$683$448$285$177$108$80
38 years$658$426$267$163$98$72
39 years$634$405$250$150$89$64
40 years$611$385$234$139$81$58
41 years$590$366$220$128$73$52
42 years$569$349$206$118$66$47
43 years$550$333$193$109$60$42
44 years$531$317$182$101$55$38
45 years$513$302$170$93$50$34
46 years$497$288$160$86$45$30
47 years$481$275$150$79$41$27
48 years$465$263$141$73$37$24
49 years$450$251$133$68$34$22
50 years$436$240$125$63$31$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $447,000, adding $5,938 every year, while hoping to spend $48,425 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/6/25 Blend
59$447,000$447,000$447,000$447,000
60$498,719$475,028$468,100$529,559
61$498,065$446,781$432,257$522,732
62$495,720$415,526$393,591$509,125
63$491,463$381,066$351,955$493,098
64$485,044$343,190$307,198$474,410
65$476,190$301,678$259,160$452,798
66$464,595$256,293$207,675$427,973
67$449,922$206,790$152,571$399,617
68$431,797$152,906$93,665$367,384
69$409,807$94,365$30,770$330,893
70$383,494$30,876$0$289,727
71$352,352$0$0$253,125
72$315,820$0$0$222,777
73$273,279$0$0$189,883
74$224,044$0$0$151,881
75$167,358$0$0$108,196
76$102,384$0$0$58,192
77$28,199$0$0$1,163
78$0$0$0$0
79$0$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0