Can I retire at age 60 with 376,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $376,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.2%
1 years$31,050$30,773$30,503$30,240$29,983$29,222
2 years$15,371$15,085$14,807$14,538$14,278$13,516
3 years$10,146$9,858$9,581$9,315$9,058$8,320
4 years$7,533$7,247$6,973$6,711$6,460$5,751
5 years$5,966$5,682$5,411$5,155$4,911$4,232
6 years$4,922$4,639$4,373$4,122$3,886$3,239
7 years$4,177$3,896$3,634$3,389$3,160$2,544
8 years$3,618$3,340$3,082$2,843$2,622$2,037
9 years$3,183$2,908$2,654$2,422$2,208$1,654
10 years$2,836$2,563$2,314$2,087$1,881$1,357
11 years$2,552$2,282$2,037$1,817$1,618$1,123
12 years$2,315$2,048$1,808$1,593$1,402$936
13 years$2,115$1,851$1,615$1,407$1,223$784
14 years$1,944$1,682$1,451$1,249$1,072$659
15 years$1,795$1,537$1,311$1,114$944$556
16 years$1,666$1,410$1,188$997$834$471
17 years$1,552$1,299$1,081$896$739$400
18 years$1,450$1,200$987$807$658$340
19 years$1,359$1,112$904$730$586$290
20 years$1,278$1,033$829$661$523$247
21 years$1,204$963$763$600$468$211
22 years$1,137$899$703$545$420$181
23 years$1,076$840$649$497$377$155
24 years$1,021$787$600$453$339$133
25 years$969$739$556$414$305$114
26 years$922$694$516$378$275$97
27 years$878$654$479$346$248$84
28 years$838$616$445$317$223$72
29 years$800$581$414$291$202$62
30 years$765$549$386$267$182$53
31 years$733$519$360$245$165$45
32 years$702$491$336$225$149$39
33 years$673$465$313$207$135$34
34 years$646$441$293$191$122$29
35 years$621$418$274$175$111$25
36 years$597$397$256$162$100$21
37 years$575$377$240$149$91$18
38 years$553$358$224$137$82$16
39 years$533$340$210$127$75$14
40 years$514$324$197$117$68$12
41 years$496$308$185$108$61$10
42 years$479$294$173$99$56$9
43 years$462$280$163$92$51$7
44 years$447$267$153$85$46$6
45 years$432$254$143$78$42$6
46 years$418$243$135$72$38$5
47 years$404$231$127$67$34$4
48 years$391$221$119$62$31$4
49 years$379$211$112$57$28$3
50 years$367$202$105$53$26$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $376,000, adding $6,081 every year, while hoping to spend $20,440 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/22/16 Blend
59$376,000$376,000$376,000$376,000
60$420,625$400,697$394,869$444,658
61$441,780$398,583$386,349$459,440
62$464,409$395,680$376,858$472,716
63$488,639$391,929$366,343$486,722
64$514,611$387,265$354,747$501,532
65$542,481$381,620$342,011$517,224
66$572,418$374,924$328,072$533,890
67$604,609$367,099$312,867$551,627
68$639,258$358,066$296,326$570,546
69$676,590$347,738$278,381$590,770
70$716,852$336,027$258,956$612,433
71$760,315$322,837$237,976$635,687
72$807,277$308,066$215,358$660,699
73$858,065$291,607$191,018$687,653
74$913,040$273,348$164,870$716,755
75$972,597$253,169$136,820$748,234
76$1,037,172$230,944$106,773$782,340
77$1,107,242$206,539$74,629$819,354
78$1,183,334$179,813$40,282$859,585
79$1,266,027$150,617$3,625$903,376
80$1,355,958$118,793$0$951,108
81$1,453,826$84,174$0$1,009,261
82$1,560,403$46,586$0$1,073,294
83$1,676,537$5,841$0$1,143,126
84$1,803,162$0$0$1,219,348
85$1,941,303$0$0$1,311,875
86$2,092,094$0$0$1,414,444
87$2,256,777$0$0$1,526,491
88$2,436,724$0$0$1,648,952
89$2,633,443$0$0$1,782,857
90$2,848,594$0$0$1,929,339
91$3,084,007$0$0$2,089,649
92$3,341,695$0$0$2,265,162
93$3,623,875$0$0$2,457,391
94$3,932,990$0$0$2,668,005
95$4,271,727$0$0$2,898,841
96$4,643,050$0$0$3,151,920
97$5,050,219$0$0$3,429,472
98$5,496,827$0$0$3,733,950
99$5,986,831$0$0$4,068,056
100$6,524,589$0$0$4,434,769