Can I retire at age 60 with 2,640,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,640,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.8%
1 years$218,009$216,067$214,172$212,323$210,517$205,512
2 years$107,925$105,915$103,967$102,078$100,246$95,232
3 years$71,235$69,217$67,274$65,403$63,600$58,735
4 years$52,894$50,882$48,958$47,119$45,360$40,681
5 years$41,892$39,892$37,993$36,192$34,482$30,002
6 years$34,560$32,575$30,704$28,943$27,285$23,008
7 years$29,325$27,356$25,515$23,796$22,190$18,117
8 years$25,400$23,449$21,639$19,961$18,408$14,538
9 years$22,349$20,417$18,638$17,003$15,503$11,832
10 years$19,910$17,996$16,249$14,657$13,209$9,734
11 years$17,916$16,021$14,305$12,756$11,360$8,075
12 years$16,255$14,380$12,695$11,188$9,844$6,745
13 years$14,850$12,995$11,343$9,878$8,585$5,664
14 years$13,648$11,812$10,191$8,768$7,525$4,777
15 years$12,606$10,791$9,201$7,820$6,626$4,044
16 years$11,696$9,900$8,342$7,002$5,856$3,434
17 years$10,894$9,118$7,591$6,291$5,192$2,923
18 years$10,181$8,425$6,930$5,669$4,617$2,494
19 years$9,545$7,808$6,344$5,123$4,115$2,131
20 years$8,973$7,256$5,822$4,640$3,676$1,824
21 years$8,455$6,759$5,355$4,211$3,289$1,563
22 years$7,986$6,309$4,936$3,829$2,948$1,341
23 years$7,558$5,901$4,557$3,487$2,647$1,152
24 years$7,166$5,528$4,215$3,180$2,379$990
25 years$6,806$5,188$3,904$2,904$2,141$851
26 years$6,475$4,876$3,620$2,656$1,928$732
27 years$6,168$4,589$3,362$2,431$1,738$631
28 years$5,884$4,324$3,125$2,227$1,569$543
29 years$5,620$4,079$2,908$2,042$1,416$468
30 years$5,374$3,852$2,709$1,874$1,280$403
31 years$5,144$3,642$2,526$1,721$1,157$348
32 years$4,929$3,446$2,356$1,582$1,047$300
33 years$4,728$3,263$2,200$1,455$947$259
34 years$4,539$3,093$2,056$1,339$858$223
35 years$4,361$2,934$1,922$1,232$777$192
36 years$4,193$2,784$1,798$1,135$704$166
37 years$4,035$2,645$1,683$1,046$638$143
38 years$3,885$2,513$1,576$964$578$124
39 years$3,743$2,390$1,476$889$524$107
40 years$3,609$2,274$1,384$820$476$92
41 years$3,482$2,164$1,298$756$432$80
42 years$3,361$2,061$1,217$698$392$69
43 years$3,246$1,964$1,142$644$355$59
44 years$3,137$1,872$1,072$595$323$51
45 years$3,032$1,785$1,007$549$293$44
46 years$2,933$1,703$946$507$266$38
47 years$2,838$1,625$888$469$241$33
48 years$2,747$1,551$835$433$219$28
49 years$2,661$1,482$785$400$199$25
50 years$2,578$1,415$738$370$181$21

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $2,640,000, adding $3,136 every year, while hoping to spend $48,623 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/45/19 Blend
59$2,640,000$2,640,000$2,640,000$2,640,000
60$2,912,515$2,772,595$2,731,675$3,000,451
61$3,157,857$2,856,717$2,771,451$3,148,884
62$3,426,594$2,943,332$2,810,931$3,304,243
63$3,721,062$3,032,511$2,850,052$3,470,952
64$4,043,831$3,124,325$2,888,750$3,650,054
65$4,397,734$3,218,849$2,926,955$3,842,693
66$4,785,890$3,316,160$2,964,596$4,050,130
67$5,211,736$3,416,337$3,001,594$4,273,748
68$5,679,054$3,519,459$3,037,869$4,515,073
69$6,192,015$3,625,609$3,073,335$4,775,779
70$6,755,209$3,734,872$3,107,900$5,057,710
71$7,373,694$3,847,335$3,141,469$5,362,896
72$8,053,043$3,963,086$3,173,939$5,693,568
73$8,799,392$4,082,217$3,205,206$6,052,185
74$9,619,506$4,204,821$3,235,156$6,441,450
75$10,520,832$4,330,993$3,263,670$6,864,342
76$11,511,577$4,460,832$3,290,623$7,324,138
77$12,600,783$4,594,439$3,315,885$7,824,446
78$13,798,412$4,731,915$3,339,316$8,369,241
79$15,115,438$4,873,367$3,360,771$8,962,896
80$16,563,953$5,018,902$3,380,096$9,610,231
81$18,157,278$5,168,630$3,397,132$10,316,551
82$19,910,093$5,322,665$3,411,708$11,087,700
83$21,838,569$5,481,122$3,423,647$11,930,112
84$23,960,525$5,644,120$3,432,761$12,850,877
85$26,295,595$5,811,778$3,438,855$13,857,802
86$28,865,412$5,984,221$3,441,723$14,959,488
87$31,693,811$6,161,575$3,441,148$16,165,409
88$34,807,058$6,343,970$3,436,904$17,486,000
89$38,234,090$6,531,537$3,428,753$18,932,758
90$42,006,796$6,724,412$3,416,445$20,518,348
91$46,160,313$6,922,731$3,399,719$22,256,724
92$50,733,356$7,126,636$3,378,301$24,163,259
93$55,768,587$7,336,270$3,351,903$26,254,887
94$61,313,015$7,551,780$3,320,224$28,550,270
95$67,418,440$7,773,314$3,282,949$31,069,965
96$74,141,940$8,001,026$3,239,747$33,836,625
97$81,546,412$8,235,071$3,190,273$36,875,208
98$89,701,164$8,475,606$3,134,164$40,213,212
99$98,682,566$8,722,794$3,071,042$43,880,938
100$108,574,775$8,976,799$3,000,509$47,911,773