Can I retire at age 60 with 2,090,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,090,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.8%
1 years$172,590$171,053$169,553$168,089$166,660$164,034
2 years$85,441$83,849$82,307$80,812$79,362$76,723
3 years$56,395$54,797$53,258$51,777$50,350$47,781
4 years$41,874$40,281$38,758$37,302$35,910$33,430
5 years$33,165$31,581$30,078$28,652$27,298$24,914
6 years$27,360$25,788$24,308$22,913$21,600$19,315
7 years$23,215$21,657$20,200$18,838$17,567$15,381
8 years$20,108$18,564$17,131$15,803$14,573$12,487
9 years$17,693$16,163$14,755$13,461$12,273$10,285
10 years$15,762$14,247$12,864$11,603$10,457$8,566
11 years$14,183$12,683$11,325$10,098$8,993$7,197
12 years$12,868$11,384$10,051$8,857$7,794$6,089
13 years$11,757$10,288$8,980$7,820$6,796$5,182
14 years$10,804$9,351$8,068$6,942$5,957$4,430
15 years$9,980$8,543$7,284$6,191$5,245$3,803
16 years$9,259$7,838$6,604$5,543$4,636$3,275
17 years$8,624$7,218$6,010$4,980$4,111$2,828
18 years$8,060$6,670$5,486$4,488$3,655$2,448
19 years$7,556$6,182$5,022$4,056$3,258$2,123
20 years$7,103$5,744$4,609$3,673$2,910$1,845
21 years$6,694$5,351$4,240$3,334$2,604$1,605
22 years$6,322$4,995$3,907$3,031$2,334$1,399
23 years$5,983$4,671$3,608$2,760$2,095$1,220
24 years$5,673$4,377$3,337$2,518$1,883$1,065
25 years$5,388$4,107$3,090$2,299$1,695$931
26 years$5,126$3,860$2,866$2,102$1,526$814
27 years$4,883$3,633$2,662$1,924$1,376$712
28 years$4,658$3,423$2,474$1,763$1,242$623
29 years$4,449$3,229$2,302$1,617$1,121$546
30 years$4,254$3,050$2,145$1,484$1,013$478
31 years$4,072$2,883$1,999$1,363$916$419
32 years$3,902$2,728$1,865$1,252$829$367
33 years$3,743$2,584$1,742$1,152$750$322
34 years$3,593$2,449$1,627$1,060$679$283
35 years$3,452$2,322$1,522$975$615$248
36 years$3,319$2,204$1,423$898$557$218
37 years$3,194$2,094$1,332$828$505$191
38 years$3,076$1,990$1,248$763$458$168
39 years$2,964$1,892$1,169$703$415$147
40 years$2,857$1,800$1,096$649$377$129
41 years$2,757$1,714$1,027$599$342$114
42 years$2,661$1,632$964$552$310$100
43 years$2,570$1,555$904$510$281$88
44 years$2,483$1,482$849$471$255$77
45 years$2,401$1,413$797$435$232$68
46 years$2,322$1,348$749$402$210$59
47 years$2,247$1,287$703$371$191$52
48 years$2,175$1,228$661$343$174$46
49 years$2,106$1,173$621$317$158$40
50 years$2,041$1,120$584$293$143$35

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $2,090,000, adding $2,409 every year, while hoping to spend $39,339 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/25/9 Blend
59$2,090,000$2,090,000$2,090,000$2,090,000
60$2,305,665$2,194,895$2,162,500$2,453,507
61$2,498,986$2,260,588$2,193,087$2,617,849
62$2,710,708$2,328,182$2,223,381$2,792,491
63$2,942,665$2,397,728$2,253,329$2,982,335
64$3,196,880$2,469,279$2,282,878$3,188,859
65$3,475,576$2,542,889$2,311,970$3,413,690
66$3,781,208$2,618,613$2,340,543$3,658,622
67$4,116,474$2,696,508$2,368,534$3,925,626
68$4,484,349$2,776,632$2,395,875$4,216,876
69$4,888,110$2,859,044$2,422,494$4,534,763
70$5,331,364$2,943,804$2,448,314$4,881,920
71$5,818,087$3,030,974$2,473,257$5,261,247
72$6,352,658$3,120,618$2,497,237$5,675,940
73$6,939,900$3,212,800$2,520,166$6,129,513
74$7,585,129$3,307,586$2,541,950$6,625,843
75$8,294,197$3,405,043$2,562,490$7,169,194
76$9,073,555$3,505,240$2,581,684$7,764,267
77$9,930,308$3,608,247$2,599,421$8,416,237
78$10,872,285$3,714,136$2,615,586$9,130,807
79$11,908,109$3,822,980$2,630,059$9,914,258
80$13,047,283$3,934,853$2,642,713$10,773,508
81$14,300,276$4,049,830$2,653,414$11,716,179
82$15,678,622$4,167,991$2,662,022$12,750,669
83$17,195,031$4,289,412$2,668,389$13,886,227
84$18,863,505$4,414,174$2,672,362$15,133,046
85$20,699,473$4,542,359$2,673,776$16,502,352
86$22,719,934$4,674,049$2,672,462$18,006,517
87$24,943,620$4,809,330$2,668,242$19,659,169
88$27,391,168$4,948,286$2,660,927$21,475,325
89$30,085,320$5,091,005$2,650,321$23,471,528
90$33,051,134$5,237,575$2,636,218$25,666,009
91$36,316,219$5,388,086$2,618,401$28,078,853
92$39,911,000$5,542,629$2,596,644$30,732,191
93$43,869,001$5,701,296$2,570,710$33,650,407
94$48,227,160$5,864,181$2,540,350$36,860,369
95$53,026,183$6,031,378$2,505,304$40,391,685
96$58,310,921$6,202,983$2,465,299$44,276,976
97$64,130,798$6,379,093$2,420,050$48,552,188
98$70,540,277$6,559,806$2,369,259$53,256,930
99$77,599,368$6,745,219$2,312,612$58,434,847
100$85,374,202$6,935,434$2,249,784$64,134,033