Can I retire at age 60 with 1,940,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,940,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.6%
1 years$160,203$158,776$157,384$156,025$154,698$153,659
2 years$79,309$77,832$76,400$75,012$73,666$72,618
3 years$52,347$50,864$49,436$48,061$46,737$45,712
4 years$38,869$37,390$35,977$34,625$33,333$32,340
5 years$30,784$29,314$27,919$26,596$25,339$24,380
6 years$25,396$23,937$22,563$21,269$20,050$19,127
7 years$21,549$20,103$18,750$17,486$16,306$15,419
8 years$18,665$17,232$15,901$14,669$13,527$12,677
9 years$16,423$15,003$13,696$12,494$11,392$10,577
10 years$14,631$13,225$11,940$10,770$9,707$8,927
11 years$13,165$11,773$10,512$9,373$8,348$7,603
12 years$11,945$10,567$9,329$8,222$7,234$6,524
13 years$10,913$9,549$8,335$7,259$6,308$5,631
14 years$10,029$8,680$7,489$6,443$5,530$4,886
15 years$9,264$7,929$6,762$5,746$4,869$4,257
16 years$8,595$7,275$6,130$5,145$4,303$3,722
17 years$8,005$6,700$5,578$4,623$3,816$3,264
18 years$7,482$6,191$5,092$4,166$3,393$2,870
19 years$7,014$5,738$4,662$3,765$3,024$2,529
20 years$6,593$5,332$4,278$3,409$2,701$2,234
21 years$6,213$4,967$3,935$3,094$2,417$1,976
22 years$5,868$4,636$3,627$2,813$2,167$1,750
23 years$5,554$4,336$3,349$2,562$1,945$1,552
24 years$5,266$4,063$3,097$2,337$1,748$1,379
25 years$5,002$3,813$2,869$2,134$1,573$1,225
26 years$4,758$3,583$2,660$1,951$1,417$1,090
27 years$4,533$3,372$2,470$1,786$1,277$971
28 years$4,324$3,178$2,297$1,637$1,153$865
29 years$4,130$2,998$2,137$1,501$1,041$771
30 years$3,949$2,831$1,991$1,377$940$688
31 years$3,780$2,676$1,856$1,265$850$614
32 years$3,622$2,532$1,732$1,163$769$548
33 years$3,474$2,398$1,617$1,069$696$490
34 years$3,335$2,273$1,511$984$630$437
35 years$3,204$2,156$1,412$905$571$391
36 years$3,081$2,046$1,321$834$517$350
37 years$2,965$1,943$1,237$768$469$313
38 years$2,855$1,847$1,158$708$425$280
39 years$2,751$1,756$1,085$653$385$250
40 years$2,652$1,671$1,017$602$350$224
41 years$2,559$1,591$954$556$317$200
42 years$2,470$1,515$894$513$288$179
43 years$2,385$1,443$839$473$261$160
44 years$2,305$1,376$788$437$237$144
45 years$2,228$1,312$740$404$215$129
46 years$2,155$1,251$695$373$195$115
47 years$2,086$1,194$653$345$177$103
48 years$2,019$1,140$613$318$161$92
49 years$1,955$1,089$577$294$146$83
50 years$1,894$1,040$542$272$133$74

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $1,940,000, adding $6,471 every year, while hoping to spend $58,895 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/28/14 Blend
59$1,940,000$1,940,000$1,940,000$1,940,000
60$2,144,555$2,041,735$2,011,665$2,260,962
61$2,300,636$2,079,116$2,016,392$2,377,765
62$2,470,663$2,116,355$2,019,303$2,497,951
63$2,655,996$2,153,383$2,020,276$2,627,584
64$2,858,134$2,190,124$2,019,181$2,767,578
65$3,078,723$2,226,500$2,015,883$2,918,945
66$3,319,578$2,262,423$2,010,240$3,082,798
67$3,582,695$2,297,802$2,002,103$3,260,365
68$3,870,272$2,332,537$1,991,316$3,452,999
69$4,184,730$2,366,521$1,977,715$3,662,192
70$4,528,732$2,399,640$1,961,128$3,889,588
71$4,905,213$2,431,773$1,941,377$4,137,003
72$5,317,404$2,462,789$1,918,272$4,406,434
73$5,768,862$2,492,548$1,891,616$4,700,087
74$6,263,504$2,520,901$1,861,204$5,020,393
75$6,805,646$2,547,690$1,826,819$5,370,030
76$7,400,039$2,572,744$1,788,235$5,751,955
77$8,051,917$2,595,883$1,745,215$6,169,425
78$8,767,045$2,616,913$1,697,511$6,626,032
79$9,551,771$2,635,629$1,644,866$7,125,737
80$10,413,090$2,651,813$1,587,007$7,672,907
81$11,358,705$2,665,232$1,523,651$8,272,357
82$12,397,102$2,675,637$1,454,503$8,929,395
83$13,537,629$2,682,767$1,379,252$9,649,874
84$14,790,586$2,686,341$1,297,575$10,440,249
85$16,167,315$2,686,061$1,209,133$11,307,633
86$17,680,316$2,681,613$1,113,574$12,259,872
87$19,343,357$2,672,660$1,010,527$13,305,614
88$21,171,607$2,658,848$899,607$14,454,395
89$23,181,778$2,639,799$780,411$15,716,728
90$25,392,282$2,615,112$652,518$17,104,203
91$27,823,406$2,584,364$515,489$18,629,598
92$30,497,499$2,547,103$368,863$20,307,001
93$33,439,187$2,502,855$212,164$22,151,941
94$36,675,603$2,451,113$44,889$24,181,541
95$40,236,639$2,391,342$0$26,414,675
96$44,155,235$2,322,977$0$28,892,111
97$48,467,684$2,245,417$0$31,625,283
98$53,213,973$2,158,028$0$34,632,849
99$58,438,166$2,060,139$0$37,942,774
100$64,188,811$1,951,039$0$41,585,881