Can I retire at age 60 with 1,810,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,810,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.7%
1 years$149,468$148,137$146,838$145,570$144,332$141,534
2 years$73,994$72,616$71,280$69,986$68,729$65,922
3 years$48,839$47,455$46,123$44,840$43,605$40,875
4 years$36,265$34,885$33,566$32,305$31,099$28,468
5 years$28,722$27,350$26,048$24,813$23,641$21,117
6 years$23,695$22,333$21,051$19,843$18,706$16,291
7 years$20,105$18,756$17,494$16,314$15,213$12,908
8 years$17,414$16,077$14,836$13,686$12,621$10,425
9 years$15,323$13,998$12,778$11,657$10,629$8,540
10 years$13,650$12,338$11,140$10,049$9,056$7,074
11 years$12,283$10,984$9,808$8,745$7,789$5,910
12 years$11,144$9,859$8,704$7,671$6,749$4,971
13 years$10,182$8,909$7,777$6,772$5,886$4,205
14 years$9,357$8,098$6,987$6,012$5,159$3,574
15 years$8,643$7,398$6,309$5,361$4,543$3,049
16 years$8,019$6,788$5,720$4,800$4,015$2,609
17 years$7,469$6,251$5,205$4,313$3,560$2,239
18 years$6,980$5,776$4,751$3,887$3,165$1,925
19 years$6,544$5,353$4,349$3,512$2,821$1,659
20 years$6,152$4,975$3,992$3,181$2,520$1,432
21 years$5,797$4,634$3,672$2,887$2,255$1,237
22 years$5,475$4,325$3,384$2,625$2,021$1,070
23 years$5,182$4,045$3,124$2,391$1,815$927
24 years$4,913$3,790$2,890$2,180$1,631$804
25 years$4,666$3,557$2,676$1,991$1,468$697
26 years$4,439$3,343$2,482$1,821$1,322$605
27 years$4,229$3,146$2,305$1,666$1,192$526
28 years$4,034$2,965$2,143$1,527$1,075$457
29 years$3,853$2,797$1,994$1,400$971$397
30 years$3,684$2,641$1,857$1,285$877$345
31 years$3,527$2,497$1,732$1,180$793$301
32 years$3,380$2,363$1,616$1,085$718$262
33 years$3,241$2,237$1,508$997$649$228
34 years$3,112$2,121$1,409$918$588$198
35 years$2,990$2,011$1,318$845$533$173
36 years$2,875$1,909$1,233$778$483$150
37 years$2,766$1,813$1,154$717$437$131
38 years$2,664$1,723$1,080$661$396$114
39 years$2,567$1,639$1,012$609$360$99
40 years$2,475$1,559$949$562$326$87
41 years$2,387$1,484$890$518$296$75
42 years$2,304$1,413$835$478$268$66
43 years$2,226$1,347$783$442$244$57
44 years$2,151$1,284$735$408$221$50
45 years$2,079$1,224$690$377$201$44
46 years$2,011$1,168$648$348$182$38
47 years$1,946$1,114$609$321$166$33
48 years$1,884$1,064$572$297$150$29
49 years$1,824$1,016$538$274$137$25
50 years$1,767$970$506$254$124$22

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $1,810,000, adding $5,851 every year, while hoping to spend $53,239 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 75/8/17 Blend
59$1,810,000$1,810,000$1,810,000$1,810,000
60$2,000,655$1,904,725$1,876,670$2,142,588
61$2,148,076$1,941,411$1,882,893$2,274,001
62$2,308,750$1,978,110$1,887,540$2,410,848
63$2,483,972$2,014,766$1,890,501$2,559,424
64$2,675,167$2,051,321$1,891,664$2,720,882
65$2,883,907$2,087,708$1,890,907$2,896,495
66$3,111,918$2,123,858$1,888,105$3,087,661
67$3,361,102$2,159,696$1,883,125$3,295,924
68$3,633,554$2,195,140$1,875,829$3,522,983
69$3,931,578$2,230,104$1,866,072$3,770,711
70$4,257,715$2,264,495$1,853,701$4,041,173
71$4,614,759$2,298,212$1,838,556$4,336,641
72$5,005,788$2,331,148$1,820,471$4,659,623
73$5,434,192$2,363,188$1,799,271$5,012,879
74$5,903,704$2,394,209$1,774,771$5,399,452
75$6,418,437$2,424,080$1,746,781$5,822,698
76$6,982,917$2,452,660$1,715,098$6,286,310
77$7,602,133$2,479,798$1,679,512$6,794,362
78$8,281,579$2,505,336$1,639,804$7,351,342
79$9,027,304$2,529,103$1,595,742$7,962,198
80$9,845,976$2,550,915$1,547,086$8,632,380
81$10,744,935$2,570,580$1,493,583$9,367,897
82$11,732,270$2,587,890$1,434,970$10,175,370
83$12,816,891$2,602,626$1,370,971$11,062,097
84$14,008,613$2,614,554$1,301,297$12,036,119
85$15,318,250$2,623,425$1,225,649$13,106,300
86$16,757,713$2,628,974$1,143,710$14,282,409
87$18,340,127$2,630,921$1,055,151$15,575,212
88$20,079,951$2,628,967$959,629$16,996,574
89$21,993,114$2,622,795$856,785$18,559,571
90$24,097,168$2,612,068$746,244$20,278,616
91$26,411,449$2,596,429$627,613$22,169,592
92$28,957,262$2,575,500$500,484$24,250,004
93$31,758,082$2,548,878$364,428$26,539,145
94$34,839,771$2,516,138$219,002$29,058,277
95$38,230,827$2,476,828$63,738$31,830,834
96$41,962,648$2,430,470$0$34,882,643
97$46,069,833$2,376,558$0$38,260,660
98$50,590,500$2,314,553$0$41,991,300
99$55,566,654$2,243,890$0$46,097,657
100$61,044,578$2,163,965$0$50,617,934