Can I retire at age 60 with 17,800,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $17,800,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$1,469,907$1,456,814$1,444,040$1,431,572$1,419,397$1,372,862
2 years$727,677$714,125$700,990$688,256$675,903$629,465
3 years$480,299$466,688$453,587$440,972$428,821$383,936
4 years$356,634$343,065$330,095$317,696$305,839$262,851
5 years$282,455$268,967$256,167$244,021$232,494$191,518
6 years$233,018$219,632$207,021$195,145$183,964$145,034
7 years$197,720$184,447$172,036$160,440$149,612$112,723
8 years$171,259$158,105$145,900$134,589$124,118$89,242
9 years$150,688$137,659$125,664$114,640$104,525$71,623
10 years$134,242$121,339$109,556$98,821$89,061$58,080
11 years$120,794$108,021$96,452$86,004$76,595$47,478
12 years$109,596$96,954$85,598$75,437$66,376$39,058
13 years$100,128$87,618$76,477$66,599$57,881$32,294
14 years$92,019$79,643$68,715$59,119$50,738$26,811
15 years$84,998$72,755$62,040$52,724$44,674$22,332
16 years$78,861$66,751$56,248$47,209$39,483$18,653
17 years$73,451$61,475$51,184$42,417$35,008$15,614
18 years$68,648$56,806$46,724$38,226$31,128$13,095
19 years$64,355$52,647$42,774$34,540$27,745$10,999
20 years$60,497$48,922$39,256$31,283$24,782$9,251
21 years$57,010$45,569$36,108$28,391$22,177$7,789
22 years$53,845$42,537$33,279$25,814$19,879$6,563
23 years$50,959$39,784$30,727$23,510$17,844$5,535
24 years$48,317$37,275$28,417$21,442$16,039$4,671
25 years$45,891$34,981$26,320$19,582$14,433$3,944
26 years$43,655$32,876$24,411$17,905$13,000$3,331
27 years$41,588$30,941$22,667$16,389$11,721$2,815
28 years$39,672$29,155$21,072$15,016$10,576$2,379
29 years$37,892$27,505$19,610$13,770$9,550$2,012
30 years$36,233$25,975$18,266$12,637$8,629$1,701
31 years$34,684$24,555$17,028$11,606$7,801$1,439
32 years$33,235$23,234$15,888$10,666$7,057$1,217
33 years$31,877$22,003$14,835$9,809$6,386$1,030
34 years$30,602$20,854$13,861$9,025$5,782$872
35 years$29,401$19,780$12,959$8,308$5,237$738
36 years$28,271$18,774$12,122$7,651$4,745$624
37 years$27,203$17,831$11,346$7,050$4,301$528
38 years$26,195$16,946$10,625$6,498$3,899$447
39 years$25,240$16,114$9,955$5,991$3,536$379
40 years$24,335$15,331$9,331$5,526$3,207$321
41 years$23,477$14,593$8,749$5,099$2,909$271
42 years$22,662$13,898$8,207$4,705$2,640$230
43 years$21,887$13,242$7,701$4,344$2,396$194
44 years$21,149$12,623$7,229$4,011$2,175$165
45 years$20,446$12,037$6,788$3,704$1,974$139
46 years$19,775$11,483$6,375$3,421$1,793$118
47 years$19,135$10,958$5,989$3,161$1,628$100
48 years$18,524$10,461$5,628$2,921$1,478$85
49 years$17,939$9,990$5,290$2,699$1,343$72
50 years$17,379$9,542$4,974$2,495$1,220$61

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $17,800,000, adding $6,829 every year, while hoping to spend $39,202 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 26/49/25 Blend
59$17,800,000$17,800,000$17,800,000$17,800,000
60$19,622,644$18,679,244$18,403,344$19,978,147
61$21,582,443$19,552,816$18,978,146$21,140,080
62$23,740,828$20,467,880$19,570,889$22,382,080
63$26,118,013$21,426,426$20,182,134$23,713,903
64$28,736,272$22,430,543$20,812,458$25,143,156
65$31,620,152$23,482,420$21,462,455$26,678,148
66$34,796,700$24,584,352$22,132,740$28,327,969
67$38,295,722$25,738,744$22,823,946$30,102,558
68$42,150,062$26,948,118$23,536,724$32,012,792
69$46,395,912$28,215,119$24,271,748$34,070,572
70$51,073,155$29,542,520$25,029,711$36,288,930
71$56,225,739$30,933,226$25,811,329$38,682,139
72$61,902,095$32,390,285$26,617,339$41,265,830
73$68,155,592$33,916,892$27,448,503$44,057,134
74$75,045,039$35,516,396$28,305,605$47,074,825
75$82,635,244$37,192,310$29,189,453$50,339,487
76$90,997,621$38,948,315$30,100,882$53,873,689
77$100,210,868$40,788,273$31,040,751$57,702,188
78$110,361,708$42,716,230$32,009,948$61,852,139
79$121,545,708$44,736,431$33,009,387$66,353,344
80$133,868,180$46,853,326$34,040,011$71,238,506
81$147,445,176$49,071,580$35,102,793$76,543,527
82$162,404,582$51,396,085$36,198,734$82,307,823
83$178,887,327$53,831,972$37,328,870$88,574,676
84$197,048,713$56,384,617$38,494,266$95,391,624
85$217,059,879$59,059,660$39,696,021$102,810,884
86$239,109,418$61,863,015$40,935,269$110,889,824
87$263,405,157$64,800,881$42,213,179$119,691,480
88$290,176,119$67,879,760$43,530,956$129,285,124
89$319,674,683$71,106,469$44,889,843$139,746,895
90$352,178,970$74,488,155$46,291,122$151,160,483
91$387,995,464$78,032,314$47,736,114$163,617,899
92$427,461,910$81,746,805$49,226,182$177,220,303
93$470,950,496$85,639,870$50,762,731$192,078,935
94$518,871,374$89,720,151$52,347,209$208,316,128
95$571,676,525$93,996,709$53,981,112$226,066,429
96$629,864,029$98,479,047$55,665,978$245,477,829
97$693,982,769$103,177,129$57,403,397$266,713,126
98$764,637,608$108,101,405$59,195,007$289,951,421
99$842,495,101$113,262,830$61,042,497$315,389,763
100$928,289,788$118,672,896$62,947,608$343,244,969