Can I retire at age 60 with 17,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $17,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$1,445,134$1,432,261$1,419,702$1,407,444$1,395,475$1,342,760
2 years$715,413$702,089$689,176$676,656$664,512$612,015
3 years$472,204$458,823$445,942$433,540$421,594$370,965
4 years$350,624$337,283$324,532$312,341$300,684$252,311
5 years$277,695$264,434$251,850$239,908$228,575$182,582
6 years$229,091$215,930$203,532$191,856$180,864$137,282
7 years$194,388$181,338$169,136$157,736$147,091$105,908
8 years$168,372$155,440$143,441$132,321$122,026$83,204
9 years$148,149$135,339$123,546$112,708$102,763$66,247
10 years$131,979$119,294$107,710$97,155$87,560$53,282
11 years$118,758$106,201$94,826$84,554$75,304$43,189
12 years$107,749$95,320$84,156$74,165$65,257$35,223
13 years$98,440$86,142$75,188$65,477$56,905$28,866
14 years$90,468$78,300$67,556$58,123$49,883$23,748
15 years$83,566$71,529$60,994$51,836$43,921$19,599
16 years$77,532$65,626$55,300$46,413$38,817$16,217
17 years$72,213$60,439$50,321$41,702$34,418$13,446
18 years$67,491$55,849$45,937$37,582$30,603$11,167
19 years$63,271$51,760$42,053$33,958$27,277$9,288
20 years$59,477$48,098$38,594$30,756$24,364$7,734
21 years$56,049$44,801$35,499$27,913$21,803$6,447
22 years$52,937$41,820$32,718$25,379$19,544$5,377
23 years$50,100$39,114$30,209$23,113$17,544$4,489
24 years$47,503$36,647$27,938$21,081$15,769$3,749
25 years$45,118$34,391$25,877$19,252$14,189$3,132
26 years$42,919$32,322$23,999$17,603$12,781$2,618
27 years$40,887$30,419$22,285$16,113$11,523$2,189
28 years$39,004$28,664$20,717$14,763$10,398$1,831
29 years$37,253$27,041$19,279$13,538$9,389$1,532
30 years$35,622$25,537$17,958$12,424$8,483$1,282
31 years$34,100$24,141$16,741$11,411$7,670$1,073
32 years$32,675$22,843$15,620$10,487$6,938$898
33 years$31,340$21,632$14,585$9,643$6,279$751
34 years$30,086$20,502$13,627$8,873$5,685$629
35 years$28,906$19,446$12,740$8,168$5,149$527
36 years$27,794$18,457$11,918$7,522$4,665$441
37 years$26,745$17,530$11,155$6,931$4,228$369
38 years$25,753$16,660$10,446$6,388$3,833$309
39 years$24,815$15,842$9,787$5,890$3,476$259
40 years$23,925$15,072$9,173$5,433$3,153$217
41 years$23,082$14,347$8,602$5,013$2,860$182
42 years$22,280$13,664$8,069$4,626$2,596$152
43 years$21,518$13,019$7,571$4,270$2,356$127
44 years$20,792$12,410$7,107$3,943$2,138$107
45 years$20,101$11,834$6,673$3,641$1,941$89
46 years$19,442$11,289$6,268$3,364$1,762$75
47 years$18,813$10,773$5,888$3,108$1,600$63
48 years$18,211$10,285$5,534$2,872$1,453$52
49 years$17,636$9,821$5,201$2,654$1,320$44
50 years$17,086$9,382$4,890$2,453$1,199$37

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $17,500,000, adding $6,677 every year, while hoping to spend $56,109 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/25/28 Blend
59$17,500,000$17,500,000$17,500,000$17,500,000
60$19,291,887$18,364,387$18,093,137$20,043,414
61$21,199,960$19,204,543$18,639,558$21,414,767
62$23,300,776$20,083,985$19,202,403$22,896,505
63$25,613,935$21,004,581$19,782,164$24,503,915
64$28,161,036$21,968,284$20,379,345$26,248,843
65$30,965,877$22,977,146$20,994,469$28,144,304
66$34,054,683$24,033,312$21,628,070$30,204,600
67$37,456,351$25,139,035$22,280,701$32,445,447
68$41,202,725$26,296,673$22,952,930$34,884,121
69$45,328,891$27,508,699$23,645,342$37,539,614
70$49,873,517$28,777,704$24,358,539$40,432,807
71$54,879,208$30,106,404$25,093,143$43,586,659
72$60,392,916$31,497,646$25,849,792$47,026,419
73$66,466,377$32,954,414$26,629,143$50,779,858
74$73,156,602$34,479,835$27,431,874$54,877,519
75$80,526,416$36,077,188$28,258,682$59,353,003
76$88,645,048$37,749,908$29,110,286$64,243,277
77$97,588,785$39,501,596$29,987,423$69,589,011
78$107,441,696$41,336,028$30,890,856$75,434,958
79$118,296,417$43,257,162$31,821,368$81,830,363
80$130,255,033$45,269,144$32,779,765$88,829,420
81$143,430,038$47,376,324$33,766,879$96,491,777
82$157,945,397$49,583,259$34,783,564$104,883,082
83$173,937,715$51,894,727$35,830,702$114,075,598
84$191,557,529$54,315,736$36,909,198$124,148,868
85$210,970,727$56,851,536$38,019,986$135,190,460
86$232,360,113$59,507,633$39,164,026$147,296,778
87$255,927,132$62,289,795$40,342,309$160,573,957
88$281,893,775$65,204,070$41,555,852$175,138,857
89$310,504,671$68,256,801$42,805,705$191,120,148
90$342,029,398$71,454,634$44,092,945$208,659,510
91$376,765,023$74,804,538$45,418,686$227,912,957
92$415,038,915$78,313,820$46,784,071$249,052,292
93$457,211,824$81,990,137$48,190,278$272,266,713
94$503,681,298$85,841,521$49,638,519$297,764,583
95$554,885,424$89,876,389$51,130,044$325,775,374
96$611,306,973$94,103,568$52,666,136$356,551,818
97$673,477,952$98,532,311$54,248,119$390,372,275
98$741,984,628$103,172,319$55,877,356$427,543,332
99$817,473,060$108,033,762$57,555,247$468,402,685
100$900,655,201$113,127,306$59,283,237$513,322,295