Can I retire at age 60 with 1,700,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,700,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.9%
1 years$140,384$139,134$137,914$136,723$135,560$132,823
2 years$69,497$68,203$66,949$65,732$64,553$61,807
3 years$45,871$44,571$43,320$42,115$40,955$38,286
4 years$34,061$32,765$31,526$30,342$29,209$26,639
5 years$26,976$25,688$24,465$23,305$22,204$19,739
6 years$22,255$20,976$19,772$18,637$17,570$15,212
7 years$18,883$17,616$16,430$15,323$14,289$12,039
8 years$16,356$15,100$13,934$12,854$11,854$9,712
9 years$14,392$13,147$12,002$10,949$9,983$7,947
10 years$12,821$11,589$10,463$9,438$8,506$6,574
11 years$11,537$10,317$9,212$8,214$7,315$5,485
12 years$10,467$9,260$8,175$7,205$6,339$4,608
13 years$9,563$8,368$7,304$6,361$5,528$3,893
14 years$8,788$7,606$6,563$5,646$4,846$3,304
15 years$8,118$6,949$5,925$5,035$4,267$2,815
16 years$7,532$6,375$5,372$4,509$3,771$2,405
17 years$7,015$5,871$4,888$4,051$3,343$2,061
18 years$6,556$5,425$4,462$3,651$2,973$1,770
19 years$6,146$5,028$4,085$3,299$2,650$1,523
20 years$5,778$4,672$3,749$2,988$2,367$1,312
21 years$5,445$4,352$3,448$2,712$2,118$1,132
22 years$5,142$4,063$3,178$2,465$1,899$978
23 years$4,867$3,800$2,935$2,245$1,704$846
24 years$4,615$3,560$2,714$2,048$1,532$732
25 years$4,383$3,341$2,514$1,870$1,378$634
26 years$4,169$3,140$2,331$1,710$1,242$550
27 years$3,972$2,955$2,165$1,565$1,119$477
28 years$3,789$2,784$2,013$1,434$1,010$414
29 years$3,619$2,627$1,873$1,315$912$359
30 years$3,460$2,481$1,744$1,207$824$312
31 years$3,313$2,345$1,626$1,108$745$271
32 years$3,174$2,219$1,517$1,019$674$235
33 years$3,044$2,101$1,417$937$610$204
34 years$2,923$1,992$1,324$862$552$178
35 years$2,808$1,889$1,238$793$500$154
36 years$2,700$1,793$1,158$731$453$134
37 years$2,598$1,703$1,084$673$411$117
38 years$2,502$1,618$1,015$621$372$102
39 years$2,411$1,539$951$572$338$88
40 years$2,324$1,464$891$528$306$77
41 years$2,242$1,394$836$487$278$67
42 years$2,164$1,327$784$449$252$58
43 years$2,090$1,265$736$415$229$51
44 years$2,020$1,206$690$383$208$44
45 years$1,953$1,150$648$354$189$38
46 years$1,889$1,097$609$327$171$33
47 years$1,828$1,047$572$302$155$29
48 years$1,769$999$538$279$141$25
49 years$1,713$954$505$258$128$22
50 years$1,660$911$475$238$116$19

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $1,700,000, adding $5,880 every year, while hoping to spend $25,433 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 33/41/26 Blend
59$1,700,000$1,700,000$1,700,000$1,700,000
60$1,879,465$1,789,365$1,763,015$1,926,435
61$2,044,110$1,849,984$1,795,016$2,023,049
62$2,224,696$1,912,720$1,827,236$2,124,415
63$2,422,823$1,977,651$1,859,656$2,233,158
64$2,640,252$2,044,857$1,892,255$2,349,949
65$2,878,923$2,114,420$1,925,011$2,475,523
66$3,140,974$2,186,427$1,957,900$2,610,688
67$3,428,758$2,260,967$1,990,894$2,756,330
68$3,744,870$2,338,132$2,023,967$2,913,427
69$4,092,165$2,418,020$2,057,089$3,083,050
70$4,473,793$2,500,730$2,090,229$3,266,378
71$4,893,220$2,586,365$2,123,351$3,464,709
72$5,354,266$2,675,035$2,156,421$3,679,467
73$5,861,139$2,766,850$2,189,399$3,912,222
74$6,418,477$2,861,927$2,222,246$4,164,699
75$7,031,388$2,960,388$2,254,917$4,438,796
76$7,705,500$3,062,357$2,287,367$4,736,601
77$8,447,014$3,167,965$2,319,547$5,060,413
78$9,262,762$3,277,349$2,351,404$5,412,760
79$10,160,272$3,390,647$2,382,885$5,796,427
80$11,147,839$3,508,008$2,413,931$6,214,476
81$12,234,600$3,629,583$2,444,480$6,670,281
82$13,430,627$3,755,529$2,474,467$7,167,553
83$14,747,013$3,886,013$2,503,824$7,710,381
84$16,195,985$4,021,203$2,532,478$8,303,263
85$17,791,011$4,161,279$2,560,352$8,951,154
86$19,546,937$4,306,423$2,587,366$9,659,510
87$21,480,115$4,456,829$2,613,434$10,434,338
88$23,608,569$4,612,696$2,638,466$11,282,254
89$25,952,156$4,774,230$2,662,367$12,210,542
90$28,532,757$4,941,649$2,685,038$13,227,228
91$31,374,484$5,115,176$2,706,373$14,341,146
92$34,503,906$5,295,044$2,726,261$15,562,030
93$37,950,300$5,481,496$2,744,586$16,900,600
94$41,745,926$5,674,785$2,761,225$18,368,664
95$45,926,334$5,875,173$2,776,050$19,979,228
96$50,530,696$6,082,933$2,788,924$21,746,618
97$55,602,180$6,298,350$2,799,706$23,686,617
98$61,188,352$6,521,718$2,808,245$25,816,610
99$67,341,628$6,753,346$2,814,385$28,155,749
100$74,119,768$6,993,554$2,817,961$30,725,132