Can I retire at age 60 with 1,530,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,530,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.9%
1 years$126,346$125,221$124,123$123,051$122,004$119,541
2 years$62,548$61,383$60,254$59,159$58,097$55,626
3 years$41,284$40,114$38,988$37,904$36,859$34,458
4 years$30,655$29,488$28,373$27,308$26,288$23,975
5 years$24,278$23,119$22,019$20,975$19,984$17,765
6 years$20,029$18,878$17,795$16,774$15,813$13,691
7 years$16,995$15,854$14,787$13,791$12,860$10,835
8 years$14,721$13,590$12,541$11,569$10,669$8,741
9 years$12,952$11,832$10,801$9,854$8,984$7,152
10 years$11,539$10,430$9,417$8,494$7,655$5,916
11 years$10,383$9,285$8,291$7,392$6,584$4,937
12 years$9,420$8,334$7,358$6,484$5,705$4,147
13 years$8,606$7,531$6,574$5,725$4,975$3,504
14 years$7,910$6,846$5,906$5,082$4,361$2,974
15 years$7,306$6,254$5,333$4,532$3,840$2,533
16 years$6,778$5,738$4,835$4,058$3,394$2,165
17 years$6,313$5,284$4,399$3,646$3,009$1,855
18 years$5,901$4,883$4,016$3,286$2,676$1,593
19 years$5,532$4,525$3,677$2,969$2,385$1,370
20 years$5,200$4,205$3,374$2,689$2,130$1,181
21 years$4,900$3,917$3,104$2,440$1,906$1,019
22 years$4,628$3,656$2,860$2,219$1,709$880
23 years$4,380$3,420$2,641$2,021$1,534$761
24 years$4,153$3,204$2,443$1,843$1,379$659
25 years$3,945$3,007$2,262$1,683$1,241$571
26 years$3,752$2,826$2,098$1,539$1,117$495
27 years$3,575$2,660$1,948$1,409$1,007$429
28 years$3,410$2,506$1,811$1,291$909$372
29 years$3,257$2,364$1,686$1,184$821$323
30 years$3,114$2,233$1,570$1,086$742$280
31 years$2,981$2,111$1,464$998$671$244
32 years$2,857$1,997$1,366$917$607$212
33 years$2,740$1,891$1,275$843$549$184
34 years$2,630$1,793$1,191$776$497$160
35 years$2,527$1,700$1,114$714$450$139
36 years$2,430$1,614$1,042$658$408$121
37 years$2,338$1,533$975$606$370$105
38 years$2,252$1,457$913$559$335$91
39 years$2,170$1,385$856$515$304$79
40 years$2,092$1,318$802$475$276$69
41 years$2,018$1,254$752$438$250$60
42 years$1,948$1,195$705$404$227$52
43 years$1,881$1,138$662$373$206$46
44 years$1,818$1,085$621$345$187$40
45 years$1,757$1,035$583$318$170$34
46 years$1,700$987$548$294$154$30
47 years$1,645$942$515$272$140$26
48 years$1,592$899$484$251$127$23
49 years$1,542$859$455$232$115$20
50 years$1,494$820$428$214$105$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $1,530,000, adding $5,180 every year, while hoping to spend $43,630 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/19/9 Blend
59$1,530,000$1,530,000$1,530,000$1,530,000
60$1,691,403$1,610,313$1,586,598$1,810,098
61$1,817,504$1,642,797$1,593,327$1,921,691
62$1,955,005$1,675,409$1,598,819$2,037,926
63$2,105,023$1,708,112$1,602,987$2,163,992
64$2,268,787$1,740,861$1,605,739$2,300,845
65$2,447,650$1,773,609$1,606,978$2,449,542
66$2,643,102$1,806,308$1,606,603$2,611,245
67$2,856,782$1,838,900$1,604,507$2,787,235
68$3,090,496$1,871,329$1,600,581$2,978,922
69$3,346,232$1,903,529$1,594,706$3,187,861
70$3,626,179$1,935,433$1,586,760$3,415,762
71$3,932,747$1,966,968$1,576,614$3,664,513
72$4,268,591$1,998,053$1,564,135$3,936,191
73$4,636,635$2,028,605$1,549,181$4,233,087
74$5,040,098$2,058,533$1,531,604$4,557,722
75$5,482,525$2,087,738$1,511,250$4,912,877
76$5,967,823$2,116,117$1,487,957$5,301,615
77$6,500,292$2,143,559$1,461,555$5,727,310
78$7,084,671$2,169,943$1,431,867$6,193,684
79$7,726,180$2,195,142$1,398,707$6,704,833
80$8,430,567$2,219,021$1,361,880$7,265,275
81$9,204,166$2,241,433$1,321,184$7,879,986
82$10,053,952$2,262,225$1,276,405$8,554,453
83$10,987,612$2,281,231$1,227,321$9,294,719
84$12,013,612$2,298,275$1,173,700$10,107,446
85$13,141,280$2,313,170$1,115,299$10,999,976
86$14,380,892$2,325,717$1,051,863$11,980,398
87$15,743,769$2,335,703$983,126$13,057,628
88$17,242,385$2,342,904$908,812$14,241,493
89$18,890,481$2,347,079$828,630$15,542,822
90$20,703,198$2,347,974$742,277$16,973,550
91$22,697,218$2,345,318$649,437$18,546,828
92$24,890,920$2,338,824$549,779$20,277,153
93$27,304,554$2,328,188$442,957$22,180,500
94$29,960,435$2,313,085$328,613$24,274,474
95$32,883,146$2,293,173$206,368$26,578,480
96$36,099,777$2,268,088$75,831$29,113,901
97$39,640,174$2,237,444$0$31,904,306
98$43,537,225$2,200,832$0$34,981,763
99$47,827,169$2,157,820$0$38,376,970
100$52,549,935$2,107,948$0$42,114,227