Can I retire at age 60 with 1,490,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,490,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13%
1 years$123,043$121,947$120,878$119,834$118,815$117,330
2 years$60,912$59,778$58,678$57,612$56,578$55,085
3 years$40,205$39,065$37,969$36,913$35,896$34,439
4 years$29,853$28,717$27,632$26,594$25,601$24,193
5 years$23,644$22,515$21,443$20,426$19,462$18,106
6 years$19,505$18,385$17,329$16,335$15,399$14,098
7 years$16,551$15,440$14,401$13,430$12,524$11,277
8 years$14,336$13,235$12,213$11,266$10,390$9,197
9 years$12,614$11,523$10,519$9,596$8,750$7,611
10 years$11,237$10,157$9,171$8,272$7,455$6,370
11 years$10,111$9,042$8,074$7,199$6,412$5,379
12 years$9,174$8,116$7,165$6,315$5,556$4,574
13 years$8,381$7,334$6,402$5,575$4,845$3,913
14 years$7,703$6,667$5,752$4,949$4,247$3,364
15 years$7,115$6,090$5,193$4,413$3,740$2,903
16 years$6,601$5,588$4,708$3,952$3,305$2,514
17 years$6,148$5,146$4,284$3,551$2,930$2,183
18 years$5,746$4,755$3,911$3,200$2,606$1,901
19 years$5,387$4,407$3,580$2,891$2,322$1,658
20 years$5,064$4,095$3,286$2,619$2,074$1,449
21 years$4,772$3,815$3,022$2,377$1,856$1,269
22 years$4,507$3,561$2,786$2,161$1,664$1,112
23 years$4,266$3,330$2,572$1,968$1,494$976
24 years$4,045$3,120$2,379$1,795$1,343$857
25 years$3,841$2,928$2,203$1,639$1,208$754
26 years$3,654$2,752$2,043$1,499$1,088$663
27 years$3,481$2,590$1,897$1,372$981$584
28 years$3,321$2,441$1,764$1,257$885$515
29 years$3,172$2,302$1,641$1,153$799$454
30 years$3,033$2,174$1,529$1,058$722$400
31 years$2,903$2,055$1,425$972$653$353
32 years$2,782$1,945$1,330$893$591$312
33 years$2,668$1,842$1,242$821$535$275
34 years$2,562$1,746$1,160$755$484$243
35 years$2,461$1,656$1,085$695$438$215
36 years$2,366$1,572$1,015$640$397$190
37 years$2,277$1,493$950$590$360$168
38 years$2,193$1,418$889$544$326$148
39 years$2,113$1,349$833$502$296$131
40 years$2,037$1,283$781$463$268$116
41 years$1,965$1,222$732$427$244$102
42 years$1,897$1,163$687$394$221$90
43 years$1,832$1,108$645$364$201$80
44 years$1,770$1,057$605$336$182$71
45 years$1,711$1,008$568$310$165$63
46 years$1,655$961$534$286$150$55
47 years$1,602$917$501$265$136$49
48 years$1,551$876$471$244$124$43
49 years$1,502$836$443$226$112$38
50 years$1,455$799$416$209$102$34

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $1,490,000, adding $3,295 every year, while hoping to spend $49,412 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/20/24 Blend
59$1,490,000$1,490,000$1,490,000$1,490,000
60$1,645,379$1,566,409$1,543,314$1,726,578
61$1,760,633$1,590,589$1,542,441$1,806,756
62$1,885,988$1,614,298$1,539,883$1,888,578
63$2,022,420$1,637,460$1,535,530$1,976,681
64$2,171,007$1,659,995$1,529,270$2,071,684
65$2,332,932$1,681,817$1,520,983$2,174,270
66$2,509,498$1,702,833$1,510,543$2,285,193
67$2,702,140$1,722,945$1,497,820$2,405,285
68$2,912,437$1,742,048$1,482,675$2,535,464
69$3,142,127$1,760,030$1,464,966$2,676,744
70$3,393,122$1,776,770$1,444,541$2,830,243
71$3,667,530$1,792,141$1,421,242$2,997,196
72$3,967,669$1,806,006$1,394,904$3,178,963
73$4,296,093$1,818,222$1,365,355$3,377,048
74$4,655,613$1,828,634$1,332,414$3,593,109
75$5,049,326$1,837,077$1,295,890$3,828,975
76$5,480,641$1,843,378$1,255,586$4,086,665
77$5,953,313$1,847,350$1,211,295$4,368,405
78$6,471,478$1,848,797$1,162,800$4,676,654
79$7,039,689$1,847,509$1,109,874$5,014,121
80$7,662,964$1,843,264$1,052,282$5,383,797
81$8,346,828$1,835,825$989,775$5,788,982
82$9,097,366$1,824,942$922,094$6,233,314
83$9,921,283$1,810,350$848,970$6,720,809
84$10,825,962$1,791,766$770,119$7,255,893
85$11,819,540$1,768,892$685,247$7,843,453
86$12,910,976$1,741,411$594,046$8,488,874
87$14,110,143$1,708,987$496,194$9,198,100
88$15,427,916$1,671,266$391,355$9,977,683
89$16,876,275$1,627,870$279,177$10,834,853
90$18,468,421$1,578,401$159,295$11,777,579
91$20,218,894$1,522,437$31,326$12,814,654
92$22,143,717$1,459,532$0$13,955,771
93$24,260,540$1,389,213$0$15,238,572
94$26,588,811$1,310,980$0$16,658,209
95$29,149,958$1,224,306$0$18,219,761
96$31,967,587$1,128,631$0$19,937,682
97$35,067,712$1,023,364$0$21,827,897
98$38,478,991$907,882$0$23,907,962
99$42,233,003$781,523$0$26,197,225
100$46,364,543$643,591$0$28,717,011