Can I retire at age 60 with 14,700,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $14,700,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.3%
1 years$1,213,912$1,203,099$1,192,550$1,182,253$1,172,199$1,160,923
2 years$600,947$589,755$578,908$568,391$558,190$546,832
3 years$396,652$385,411$374,592$364,174$354,139$343,049
4 years$294,524$283,318$272,607$262,367$252,575$241,840
5 years$233,263$222,125$211,554$201,523$192,003$181,655
6 years$192,436$181,382$170,967$161,159$151,926$141,976
7 years$163,286$152,324$142,074$132,498$123,556$114,010
8 years$141,433$130,570$120,490$111,149$102,502$93,358
9 years$124,445$113,684$103,778$94,674$86,321$77,578
10 years$110,862$100,207$90,476$81,610$73,550$65,201
11 years$99,757$89,209$79,654$71,025$63,256$55,294
12 years$90,509$80,069$70,691$62,299$54,816$47,235
13 years$82,690$72,359$63,158$55,001$47,801$40,591
14 years$75,993$65,772$56,747$48,823$41,902$35,053
15 years$70,195$60,084$51,235$43,542$36,894$30,397
16 years$65,127$55,126$46,452$38,987$32,607$26,451
17 years$60,659$50,769$42,270$35,029$28,911$23,085
18 years$56,692$46,913$38,587$31,569$25,707$20,199
19 years$53,147$43,478$35,324$28,525$22,913$17,712
20 years$49,961$40,402$32,419$25,835$20,466$15,561
21 years$47,081$37,633$29,819$23,447$18,315$13,693
22 years$44,467$35,129$27,483$21,318$16,417$12,067
23 years$42,084$32,856$25,376$19,415$14,737$10,646
24 years$39,903$30,784$23,468$17,708$13,246$9,404
25 years$37,899$28,889$21,736$16,172$11,919$8,314
26 years$36,052$27,151$20,159$14,787$10,736$7,356
27 years$34,345$25,552$18,720$13,535$9,680$6,514
28 years$32,763$24,078$17,402$12,401$8,734$5,771
29 years$31,293$22,714$16,194$11,372$7,887$5,117
30 years$29,923$21,451$15,084$10,436$7,126$4,538
31 years$28,644$20,279$14,063$9,585$6,443$4,027
32 years$27,447$19,188$13,121$8,809$5,828$3,575
33 years$26,326$18,171$12,251$8,100$5,274$3,175
34 years$25,272$17,222$11,447$7,453$4,775$2,820
35 years$24,281$16,335$10,702$6,861$4,325$2,506
36 years$23,347$15,504$10,011$6,319$3,919$2,227
37 years$22,466$14,725$9,370$5,822$3,552$1,980
38 years$21,633$13,994$8,775$5,366$3,220$1,760
39 years$20,844$13,307$8,221$4,948$2,920$1,565
40 years$20,097$12,661$7,706$4,564$2,648$1,392
41 years$19,388$12,052$7,225$4,211$2,403$1,238
42 years$18,715$11,478$6,778$3,886$2,180$1,102
43 years$18,075$10,936$6,360$3,587$1,979$980
44 years$17,466$10,424$5,970$3,312$1,796$872
45 years$16,885$9,941$5,606$3,059$1,631$776
46 years$16,331$9,483$5,265$2,825$1,480$691
47 years$15,803$9,050$4,946$2,610$1,344$615
48 years$15,298$8,639$4,648$2,412$1,221$547
49 years$14,815$8,250$4,369$2,229$1,109$487
50 years$14,352$7,881$4,107$2,060$1,007$434

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $14,700,000, adding $3,875 every year, while hoping to spend $25,089 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 23/47/30 Blend
59$14,700,000$14,700,000$14,700,000$14,700,000
60$16,203,397$15,424,297$15,196,447$16,422,987
61$17,829,449$16,153,393$15,678,834$17,345,891
62$19,620,517$16,917,374$16,176,539$18,330,882
63$21,593,408$17,717,923$16,690,050$19,384,888
64$23,766,638$18,556,803$17,219,870$20,513,630
65$26,160,614$19,435,866$17,766,515$21,723,351
66$28,797,825$20,357,052$18,330,521$23,020,874
67$31,703,049$21,322,393$18,912,439$24,413,654
68$34,903,593$22,334,023$19,512,839$25,909,839
69$38,429,547$23,394,179$20,132,307$27,518,341
70$42,314,072$24,505,204$20,771,450$29,248,909
71$46,593,706$25,669,558$21,430,893$31,112,209
72$51,308,716$26,889,818$22,111,280$33,119,920
73$56,503,475$28,168,689$22,813,277$35,284,826
74$62,226,879$29,509,004$23,537,572$37,620,932
75$68,532,812$30,913,737$24,284,871$40,143,580
76$75,480,652$32,386,003$25,055,908$42,869,584
77$83,135,832$33,929,071$25,851,435$45,817,374
78$91,570,460$35,546,368$26,672,230$49,007,157
79$100,863,995$37,241,489$27,519,098$52,461,094
80$111,104,001$39,018,200$28,392,867$56,203,493
81$122,386,972$40,880,455$29,294,391$60,261,025
82$134,819,243$42,832,397$30,224,552$64,662,959
83$148,517,992$44,878,371$31,184,261$69,441,420
84$163,612,350$47,022,934$32,174,457$74,631,674
85$180,244,617$49,270,864$33,196,108$80,272,445
86$198,571,604$51,627,173$34,250,214$86,406,260
87$218,766,119$54,097,116$35,337,808$93,079,829
88$241,018,591$56,686,202$36,459,952$100,344,465
89$265,538,872$59,400,211$37,617,745$108,256,547
90$292,558,218$62,245,202$38,812,320$116,878,028
91$322,331,470$65,227,531$40,044,847$126,276,996
92$355,139,462$68,353,862$41,316,531$136,528,291
93$391,291,669$71,631,184$42,628,618$147,714,184
94$431,129,134$75,066,826$43,982,391$159,925,128
95$475,027,679$78,668,475$45,379,175$173,260,579
96$523,401,463$82,444,190$46,820,338$187,829,908
97$576,706,883$86,402,426$48,307,290$203,753,399
98$635,446,887$90,552,047$49,841,486$221,163,352
99$700,175,723$94,902,351$51,424,429$240,205,294
100$771,504,168$99,463,087$53,057,669$261,039,322