Can I retire at age 60 with 1,450,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,450,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$119,740$118,673$117,632$116,617$115,625$112,194
2 years$59,277$58,173$57,103$56,066$55,060$51,631
3 years$39,125$38,017$36,950$35,922$34,932$31,613
4 years$29,052$27,946$26,890$25,880$24,914$21,731
5 years$23,009$21,910$20,868$19,878$18,939$15,900
6 years$18,982$17,891$16,864$15,897$14,986$12,094
7 years$16,106$15,025$14,014$13,070$12,188$9,443
8 years$13,951$12,879$11,885$10,964$10,111$7,511
9 years$12,275$11,214$10,237$9,339$8,515$6,058
10 years$10,935$9,884$8,925$8,050$7,255$4,937
11 years$9,840$8,799$7,857$7,006$6,239$4,057
12 years$8,928$7,898$6,973$6,145$5,407$3,355
13 years$8,156$7,137$6,230$5,425$4,715$2,789
14 years$7,496$6,488$5,598$4,816$4,133$2,328
15 years$6,924$5,927$5,054$4,295$3,639$1,950
16 years$6,424$5,438$4,582$3,846$3,216$1,638
17 years$5,983$5,008$4,169$3,455$2,852$1,380
18 years$5,592$4,627$3,806$3,114$2,536$1,164
19 years$5,242$4,289$3,484$2,814$2,260$984
20 years$4,928$3,985$3,198$2,548$2,019$832
21 years$4,644$3,712$2,941$2,313$1,807$705
22 years$4,386$3,465$2,711$2,103$1,619$598
23 years$4,151$3,241$2,503$1,915$1,454$507
24 years$3,936$3,036$2,315$1,747$1,307$431
25 years$3,738$2,850$2,144$1,595$1,176$366
26 years$3,556$2,678$1,989$1,459$1,059$311
27 years$3,388$2,520$1,846$1,335$955$265
28 years$3,232$2,375$1,717$1,223$862$225
29 years$3,087$2,241$1,597$1,122$778$192
30 years$2,952$2,116$1,488$1,029$703$163
31 years$2,825$2,000$1,387$945$635$139
32 years$2,707$1,893$1,294$869$575$118
33 years$2,597$1,792$1,208$799$520$101
34 years$2,493$1,699$1,129$735$471$86
35 years$2,395$1,611$1,056$677$427$73
36 years$2,303$1,529$988$623$387$62
37 years$2,216$1,453$924$574$350$53
38 years$2,134$1,380$866$529$318$45
39 years$2,056$1,313$811$488$288$39
40 years$1,982$1,249$760$450$261$33
41 years$1,912$1,189$713$415$237$28
42 years$1,846$1,132$669$383$215$24
43 years$1,783$1,079$627$354$195$20
44 years$1,723$1,028$589$327$177$17
45 years$1,666$981$553$302$161$15
46 years$1,611$935$519$279$146$13
47 years$1,559$893$488$257$133$11
48 years$1,509$852$458$238$120$9
49 years$1,461$814$431$220$109$8
50 years$1,416$777$405$203$99$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $1,450,000, adding $3,904 every year, while hoping to spend $57,968 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/38/17 Blend
59$1,450,000$1,450,000$1,450,000$1,450,000
60$1,601,927$1,525,077$1,502,602$1,666,039
61$1,703,646$1,538,128$1,491,262$1,724,305
62$1,813,798$1,549,876$1,477,599$1,781,348
63$1,933,181$1,560,196$1,461,474$1,841,971
64$2,062,673$1,568,954$1,442,742$1,906,532
65$2,203,242$1,576,009$1,421,250$1,975,426
66$2,355,950$1,581,210$1,396,838$2,049,092
67$2,521,965$1,584,397$1,369,340$2,128,017
68$2,702,573$1,585,400$1,338,581$2,212,741
69$2,899,189$1,584,039$1,304,377$2,303,860
70$3,113,370$1,580,121$1,266,538$2,402,037
71$3,346,829$1,573,442$1,224,862$2,508,006
72$3,601,452$1,563,787$1,179,141$2,622,578
73$3,879,314$1,550,926$1,129,156$2,746,652
74$4,182,699$1,534,616$1,074,678$2,881,226
75$4,514,121$1,514,599$1,015,466$3,027,400
76$4,876,349$1,490,602$951,272$3,186,395
77$5,272,431$1,462,336$881,834$3,359,562
78$5,705,722$1,429,494$806,878$3,548,394
79$6,179,917$1,391,750$726,120$3,754,544
80$6,699,084$1,348,762$639,261$3,979,841
81$7,267,705$1,300,165$545,990$4,226,307
82$7,890,712$1,245,574$445,982$4,496,178
83$8,573,539$1,184,582$338,897$4,791,927
84$9,322,171$1,116,757$224,381$5,116,287
85$10,143,198$1,041,645$102,064$5,472,281
86$11,043,881$958,761$0$5,863,248
87$12,032,214$867,598$0$6,298,046
88$13,117,006$767,617$0$6,795,681
89$14,307,958$658,248$0$7,342,204
90$15,615,758$538,890$0$7,942,674
91$17,052,177$408,907$0$8,602,677
92$18,630,185$267,629$0$9,328,375
93$20,364,068$114,347$0$10,126,571
94$22,269,565$0$0$11,004,770
95$24,364,017$0$0$11,992,868
96$26,666,527$0$0$13,131,871
97$29,198,139$0$0$14,384,398
98$31,982,042$0$0$15,761,945
99$35,043,783$0$0$17,277,176
100$38,411,508$0$0$18,944,048