Can I retire at age 60 with 13,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $13,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.5%
1 years$1,081,786$1,072,150$1,062,749$1,053,572$1,044,612$1,025,199
2 years$535,538$525,564$515,897$506,525$497,434$477,948
3 years$353,479$343,462$333,820$324,536$315,593$296,641
4 years$262,467$252,481$242,935$233,810$225,083$206,812
5 years$207,874$197,948$188,528$179,588$171,105$153,566
6 years$171,491$161,639$152,358$143,618$135,389$118,603
7 years$145,513$135,744$126,611$118,076$110,108$94,078
8 years$126,039$116,358$107,376$99,051$91,345$76,068
9 years$110,900$101,311$92,483$84,370$76,926$62,392
10 years$98,796$89,300$80,629$72,728$65,545$51,740
11 years$88,899$79,499$70,984$63,295$56,371$43,281
12 years$80,658$71,354$62,997$55,518$48,850$36,455
13 years$73,689$64,483$56,283$49,014$42,598$30,880
14 years$67,722$58,613$50,571$43,509$37,341$26,278
15 years$62,555$53,544$45,659$38,803$32,878$22,448
16 years$58,038$49,126$41,396$34,744$29,058$19,237
17 years$54,057$45,243$37,669$31,217$25,764$16,530
18 years$50,522$41,807$34,387$28,133$22,909$14,236
19 years$47,362$38,746$31,480$25,420$20,419$12,284
20 years$44,523$36,005$28,890$23,023$18,239$10,618
21 years$41,957$33,537$26,574$20,895$16,321$9,190
22 years$39,627$31,305$24,492$18,998$14,630$7,964
23 years$37,503$29,279$22,614$17,302$13,133$6,908
24 years$35,559$27,433$20,914$15,780$11,804$5,998
25 years$33,774$25,744$19,370$14,412$10,622$5,212
26 years$32,128$24,196$17,965$13,177$9,568$4,532
27 years$30,607$22,771$16,682$12,061$8,626$3,943
28 years$29,197$21,457$15,508$11,051$7,783$3,432
29 years$27,887$20,242$14,432$10,134$7,028$2,989
30 years$26,666$19,117$13,443$9,300$6,350$2,603
31 years$25,526$18,071$12,532$8,542$5,741$2,269
32 years$24,460$17,099$11,693$7,850$5,194$1,978
33 years$23,460$16,193$10,918$7,219$4,700$1,724
34 years$22,521$15,348$10,201$6,642$4,255$1,504
35 years$21,638$14,557$9,537$6,114$3,854$1,312
36 years$20,806$13,817$8,922$5,631$3,492$1,144
37 years$20,020$13,123$8,350$5,188$3,165$998
38 years$19,278$12,471$7,820$4,782$2,869$871
39 years$18,575$11,859$7,326$4,409$2,602$760
40 years$17,910$11,283$6,867$4,067$2,360$664
41 years$17,278$10,740$6,439$3,752$2,141$579
42 years$16,678$10,229$6,040$3,463$1,943$506
43 years$16,108$9,746$5,668$3,197$1,763$441
44 years$15,565$9,290$5,320$2,952$1,601$385
45 years$15,047$8,859$4,995$2,726$1,453$336
46 years$14,554$8,451$4,692$2,518$1,319$294
47 years$14,083$8,065$4,408$2,326$1,198$256
48 years$13,632$7,699$4,142$2,150$1,088$224
49 years$13,202$7,352$3,893$1,987$988$196
50 years$12,790$7,023$3,660$1,836$898$171

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $13,100,000, adding $4,323 every year, while hoping to spend $51,885 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/7/23 Blend
59$13,100,000$13,100,000$13,100,000$13,100,000
60$14,440,659$13,746,359$13,543,309$15,367,864
61$15,858,401$14,364,726$13,941,805$16,606,566
62$17,419,014$15,011,653$14,351,911$17,955,554
63$19,137,015$15,688,486$14,773,962$19,430,992
64$21,028,403$16,396,634$15,208,302$21,045,405
65$23,110,803$17,137,572$15,655,283$22,812,583
66$25,403,640$17,912,848$16,115,270$24,747,709
67$27,928,315$18,724,081$16,588,635$26,867,501
68$30,708,412$19,572,970$17,075,764$29,190,368
69$33,769,919$20,461,295$17,577,051$31,736,581
70$37,141,471$21,390,918$18,092,902$34,528,462
71$40,854,622$22,363,794$18,623,735$37,590,597
72$44,944,144$23,381,970$19,169,980$40,950,060
73$49,448,350$24,447,591$19,732,079$44,636,668
74$54,409,463$25,562,904$20,310,484$48,683,266
75$59,874,007$26,730,264$20,905,664$53,126,027
76$65,893,249$27,952,141$21,518,098$58,004,793
77$72,523,685$29,231,121$22,148,279$63,363,453
78$79,827,570$30,569,915$22,796,715$69,250,349
79$87,873,505$31,971,363$23,463,927$75,718,734
80$96,737,085$33,438,443$24,150,452$82,827,269
81$106,501,617$34,974,275$24,856,841$90,640,576
82$117,258,897$36,582,130$25,583,660$99,229,842
83$129,110,084$38,265,434$26,331,492$108,673,491
84$142,166,652$40,027,779$27,100,937$119,057,921
85$156,551,441$41,872,931$27,892,608$130,478,314
86$172,399,817$43,804,834$28,707,141$143,039,532
87$189,860,953$45,827,625$29,545,184$156,857,104
88$209,099,229$47,945,638$30,407,406$172,058,312
89$230,295,792$50,163,416$31,294,496$188,783,390
90$253,650,260$52,485,721$32,207,159$207,186,840
91$279,382,609$54,917,544$33,146,122$227,438,892
92$307,735,249$57,464,117$34,112,130$249,727,102
93$338,975,310$60,130,924$35,105,952$274,258,120
94$373,397,165$62,923,713$36,128,376$301,259,636
95$411,325,211$65,848,510$37,180,211$330,982,525
96$453,116,925$68,911,630$38,262,291$363,703,206
97$499,166,246$72,119,694$39,375,472$399,726,253
98$549,907,286$75,479,642$40,520,633$439,387,262
99$605,818,434$78,998,749$41,698,679$483,056,009
100$667,426,868$82,684,642$42,910,538$531,139,941