Can I retire at age 59 with 9,800,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $9,800,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16%
1 years$809,275$802,066$795,033$788,169$781,466$762,265
2 years$400,631$393,170$385,938$378,927$372,127$352,900
3 years$264,434$256,941$249,728$242,782$236,092$217,442
4 years$196,349$188,879$181,738$174,911$168,383$150,452
5 years$155,509$148,083$141,036$134,348$128,002$110,840
6 years$128,291$120,921$113,978$107,440$101,284$84,909
7 years$108,857$101,549$94,716$88,332$82,371$66,784
8 years$94,288$87,047$80,327$74,099$68,335$53,529
9 years$82,963$75,790$69,186$63,116$57,548$43,512
10 years$73,908$66,805$60,318$54,407$49,033$35,751
11 years$66,505$59,472$53,103$47,350$42,170$29,622
12 years$60,339$53,379$47,127$41,533$36,544$24,709
13 years$55,126$48,239$42,105$36,667$31,867$20,721
14 years$50,662$43,848$37,832$32,549$27,934$17,454
15 years$46,797$40,056$34,157$29,028$24,596$14,756
16 years$43,418$36,751$30,968$25,991$21,738$12,512
17 years$40,439$33,846$28,180$23,353$19,274$10,635
18 years$37,795$31,275$25,725$21,046$17,138$9,059
19 years$35,431$28,986$23,550$19,017$15,275$7,731
20 years$33,307$26,935$21,613$17,223$13,644$6,607
21 years$31,388$25,089$19,879$15,631$12,210$5,653
22 years$29,645$23,419$18,322$14,212$10,944$4,842
23 years$28,056$21,904$16,917$12,943$9,824$4,152
24 years$26,602$20,522$15,645$11,805$8,830$3,562
25 years$25,266$19,259$14,491$10,781$7,946$3,059
26 years$24,035$18,101$13,440$9,858$7,157$2,628
27 years$22,897$17,035$12,480$9,023$6,453$2,259
28 years$21,842$16,052$11,602$8,267$5,823$1,942
29 years$20,862$15,143$10,796$7,581$5,258$1,671
30 years$19,949$14,301$10,056$6,958$4,751$1,437
31 years$19,096$13,519$9,375$6,390$4,295$1,237
32 years$18,298$12,792$8,747$5,872$3,885$1,065
33 years$17,550$12,114$8,167$5,400$3,516$917
34 years$16,848$11,481$7,631$4,969$3,183$790
35 years$16,187$10,890$7,135$4,574$2,883$680
36 years$15,565$10,336$6,674$4,213$2,612$586
37 years$14,977$9,817$6,247$3,881$2,368$505
38 years$14,422$9,330$5,850$3,577$2,147$435
39 years$13,896$8,872$5,481$3,299$1,947$375
40 years$13,398$8,441$5,137$3,042$1,766$323
41 years$12,926$8,035$4,817$2,807$1,602$278
42 years$12,477$7,652$4,519$2,591$1,454$240
43 years$12,050$7,291$4,240$2,391$1,319$207
44 years$11,644$6,950$3,980$2,208$1,197$178
45 years$11,257$6,627$3,737$2,039$1,087$154
46 years$10,888$6,322$3,510$1,884$987$132
47 years$10,535$6,033$3,298$1,740$896$114
48 years$10,198$5,759$3,099$1,608$814$98
49 years$9,876$5,500$2,913$1,486$739$85
50 years$9,568$5,254$2,738$1,374$671$73

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $9,800,000, adding $2,400 every year, while hoping to spend $38,781 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 33/44/23 Blend
58$9,800,000$9,800,000$9,800,000$9,800,000
59$10,802,076$10,282,676$10,130,776$11,082,335
60$11,862,625$10,745,264$10,428,894$11,755,143
61$13,030,050$11,229,220$10,735,699$12,476,074
62$14,315,212$11,735,548$11,051,442$13,252,275
63$15,730,077$12,265,304$11,376,379$14,088,645
64$17,287,833$12,819,591$11,710,775$14,990,553
65$19,003,007$13,399,567$12,054,902$15,963,880
66$20,891,612$14,006,444$12,409,040$17,015,076
67$22,971,289$14,641,492$12,773,475$18,151,211
68$25,261,478$15,306,043$13,148,504$19,380,039
69$27,783,601$16,001,491$13,534,431$20,710,067
70$30,561,262$16,729,297$13,931,568$22,150,627
71$33,620,471$17,490,994$14,340,236$23,711,962
72$36,989,892$18,288,185$14,760,767$25,405,314
73$40,701,108$19,122,554$15,193,500$27,243,028
74$44,788,923$19,995,861$15,638,784$29,238,655
75$49,291,689$20,909,953$16,096,979$31,407,080
76$54,251,667$21,866,767$16,568,453$33,764,655
77$59,715,428$22,868,329$17,053,587$36,329,340
78$65,734,290$23,916,766$17,552,771$39,120,873
79$72,364,805$25,014,304$18,066,406$42,160,943
80$79,669,289$26,163,279$18,594,904$45,473,387
81$87,716,414$27,366,137$19,138,691$49,084,408
82$96,581,852$28,625,442$19,698,201$53,022,813
83$106,348,994$29,943,882$20,273,884$57,320,275
84$117,109,731$31,324,272$20,866,199$62,011,621
85$128,965,328$32,769,565$21,475,621$67,135,152
86$142,027,373$34,282,856$22,102,636$72,732,992
87$156,418,836$35,867,386$22,747,745$78,851,476
88$172,275,225$37,526,556$23,411,462$85,541,574
89$189,745,868$39,263,928$24,094,316$92,859,363
90$208,995,321$41,083,235$24,796,851$100,866,536
91$230,204,924$42,988,393$25,519,625$109,630,979
92$253,574,506$44,983,505$26,263,213$119,227,393
93$279,324,279$47,072,870$27,028,204$129,737,986
94$307,696,912$49,260,997$27,815,205$141,253,231
95$338,959,823$51,552,611$28,624,840$153,872,708
96$373,407,702$53,952,666$29,457,749$167,706,022
97$411,365,295$56,466,354$30,314,591$182,873,823
98$453,190,467$59,099,118$31,196,042$199,508,927
99$499,277,583$61,856,664$32,102,798$217,757,547
100$550,061,229$64,744,972$33,035,574$237,780,654