Can I retire at age 59 with 718,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $718,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.7%
1 years$59,292$58,764$58,248$57,745$57,254$55,690
2 years$29,352$28,806$28,276$27,762$27,264$25,699
3 years$19,374$18,825$18,296$17,788$17,297$15,781
4 years$14,386$13,838$13,315$12,815$12,337$10,881
5 years$11,393$10,849$10,333$9,843$9,378$7,987
6 years$9,399$8,859$8,351$7,872$7,421$6,095
7 years$7,975$7,440$6,939$6,472$6,035$4,775
8 years$6,908$6,377$5,885$5,429$5,007$3,811
9 years$6,078$5,553$5,069$4,624$4,216$3,085
10 years$5,415$4,894$4,419$3,986$3,592$2,524
11 years$4,872$4,357$3,891$3,469$3,090$2,082
12 years$4,421$3,911$3,453$3,043$2,677$1,729
13 years$4,039$3,534$3,085$2,686$2,335$1,443
14 years$3,712$3,213$2,772$2,385$2,047$1,209
15 years$3,429$2,935$2,503$2,127$1,802$1,017
16 years$3,181$2,693$2,269$1,904$1,593$858
17 years$2,963$2,480$2,065$1,711$1,412$726
18 years$2,769$2,291$1,885$1,542$1,256$615
19 years$2,596$2,124$1,725$1,393$1,119$522
20 years$2,440$1,973$1,583$1,262$1,000$444
21 years$2,300$1,838$1,456$1,145$895$378
22 years$2,172$1,716$1,342$1,041$802$322
23 years$2,056$1,605$1,239$948$720$274
24 years$1,949$1,504$1,146$865$647$234
25 years$1,851$1,411$1,062$790$582$200
26 years$1,761$1,326$985$722$524$171
27 years$1,678$1,248$914$661$473$146
28 years$1,600$1,176$850$606$427$125
29 years$1,528$1,109$791$555$385$107
30 years$1,462$1,048$737$510$348$91
31 years$1,399$990$687$468$315$78
32 years$1,341$937$641$430$285$67
33 years$1,286$888$598$396$258$57
34 years$1,234$841$559$364$233$49
35 years$1,186$798$523$335$211$42
36 years$1,140$757$489$309$191$36
37 years$1,097$719$458$284$173$31
38 years$1,057$684$429$262$157$26
39 years$1,018$650$402$242$143$23
40 years$982$618$376$223$129$19
41 years$947$589$353$206$117$17
42 years$914$561$331$190$106$14
43 years$883$534$311$175$97$12
44 years$853$509$292$162$88$10
45 years$825$486$274$149$80$9
46 years$798$463$257$138$72$8
47 years$772$442$242$128$66$7
48 years$747$422$227$118$60$6
49 years$724$403$213$109$54$5
50 years$701$385$201$101$49$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $718,000, adding $2,099 every year, while hoping to spend $30,956 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/26/9 Blend
58$718,000$718,000$718,000$718,000
59$793,401$755,347$744,218$843,372
60$841,391$759,422$736,212$880,995
61$893,239$762,659$726,901$918,235
62$949,304$764,985$716,208$958,122
63$1,009,985$766,321$704,052$1,000,912
64$1,075,716$766,583$690,351$1,046,886
65$1,146,977$765,684$675,016$1,096,355
66$1,224,295$763,529$657,955$1,149,663
67$1,308,251$760,019$639,074$1,207,189
68$1,399,480$755,048$618,271$1,269,351
69$1,498,685$748,503$595,441$1,336,613
70$1,606,638$740,267$570,475$1,409,483
71$1,724,187$730,212$543,257$1,488,525
72$1,852,266$718,205$513,669$1,574,361
73$1,991,904$704,104$481,584$1,667,678
74$2,144,233$687,759$446,872$1,769,232
75$2,310,498$669,013$409,395$1,879,859
76$2,492,069$647,695$369,010$2,000,484
77$2,690,457$623,629$325,569$2,132,125
78$2,907,323$596,625$278,914$2,275,905
79$3,144,495$566,486$228,884$2,433,067
80$3,403,989$532,999$175,307$2,604,979
81$3,688,022$495,942$118,005$2,793,153
82$3,999,037$455,079$56,795$2,999,258
83$4,339,722$410,162$0$3,225,133
84$4,713,040$360,926$0$3,473,629
85$5,122,252$307,093$0$3,752,042
86$5,570,951$248,370$0$4,057,404
87$6,063,094$184,446$0$4,392,466
88$6,603,038$114,993$0$4,760,259
89$7,195,584$39,663$0$5,164,127
90$7,846,019$0$0$5,607,758
91$8,560,168$0$0$6,107,209
92$9,344,447$0$0$6,668,218
93$10,205,923$0$0$7,284,499
94$11,152,382$0$0$7,961,629
95$12,192,403$0$0$8,705,751
96$13,335,433$0$0$9,523,632
97$14,591,883$0$0$10,422,728
98$15,973,223$0$0$11,411,255
99$17,492,088$0$0$12,498,261
100$19,162,400$0$0$13,693,719