Can I retire at age 59 with 7,000,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $7,000,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$578,053$572,904$567,881$562,978$558,190$539,890
2 years$286,165$280,836$275,670$270,662$265,805$247,542
3 years$188,882$183,529$178,377$173,416$168,637$150,986
4 years$140,249$134,913$129,813$124,936$120,274$103,368
5 years$111,078$105,774$100,740$95,963$91,430$75,316
6 years$91,636$86,372$81,413$76,743$72,346$57,036
7 years$77,755$72,535$67,655$63,094$58,836$44,329
8 years$67,349$62,176$57,376$52,928$48,810$35,095
9 years$59,259$54,135$49,418$45,083$41,105$28,166
10 years$52,792$47,718$43,084$38,862$35,024$22,841
11 years$47,503$42,480$37,930$33,822$30,122$18,671
12 years$43,099$38,128$33,662$29,666$26,103$15,360
13 years$39,376$34,457$30,075$26,191$22,762$12,700
14 years$36,187$31,320$27,023$23,249$19,953$10,543
15 years$33,426$28,611$24,398$20,734$17,568$8,782
16 years$31,013$26,250$22,120$18,565$15,527$7,335
17 years$28,885$24,176$20,128$16,681$13,767$6,140
18 years$26,996$22,339$18,375$15,033$12,241$5,150
19 years$25,308$20,704$16,821$13,583$10,911$4,326
20 years$23,791$19,239$15,438$12,302$9,746$3,638
21 years$22,420$17,921$14,200$11,165$8,721$3,063
22 years$21,175$16,728$13,087$10,152$7,817$2,581
23 years$20,040$15,645$12,084$9,245$7,017$2,177
24 years$19,001$14,659$11,175$8,432$6,307$1,837
25 years$18,047$13,757$10,351$7,701$5,676$1,551
26 years$17,168$12,929$9,600$7,041$5,112$1,310
27 years$16,355$12,168$8,914$6,445$4,609$1,107
28 years$15,601$11,466$8,287$5,905$4,159$936
29 years$14,901$10,816$7,712$5,415$3,756$791
30 years$14,249$10,215$7,183$4,970$3,393$669
31 years$13,640$9,657$6,697$4,564$3,068$566
32 years$13,070$9,137$6,248$4,195$2,775$479
33 years$12,536$8,653$5,834$3,857$2,512$405
34 years$12,034$8,201$5,451$3,549$2,274$343
35 years$11,562$7,779$5,096$3,267$2,060$290
36 years$11,118$7,383$4,767$3,009$1,866$246
37 years$10,698$7,012$4,462$2,772$1,691$208
38 years$10,301$6,664$4,179$2,555$1,533$176
39 years$9,926$6,337$3,915$2,356$1,390$149
40 years$9,570$6,029$3,669$2,173$1,261$126
41 years$9,233$5,739$3,441$2,005$1,144$107
42 years$8,912$5,466$3,228$1,850$1,038$90
43 years$8,607$5,208$3,029$1,708$942$76
44 years$8,317$4,964$2,843$1,577$855$65
45 years$8,041$4,734$2,669$1,457$776$55
46 years$7,777$4,516$2,507$1,345$705$46
47 years$7,525$4,309$2,355$1,243$640$39
48 years$7,285$4,114$2,213$1,149$581$33
49 years$7,055$3,928$2,080$1,062$528$28
50 years$6,834$3,753$1,956$981$480$24

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $7,000,000, adding $6,113 every year, while hoping to spend $39,196 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/21/25 Blend
58$7,000,000$7,000,000$7,000,000$7,000,000
59$7,720,306$7,349,306$7,240,806$8,083,556
60$8,466,072$7,667,717$7,441,668$8,652,928
61$9,286,594$8,000,418$7,647,946$9,267,889
62$10,189,454$8,348,065$7,859,779$9,936,578
63$11,183,007$8,711,349$8,077,311$10,664,158
64$12,276,461$9,090,993$8,300,689$11,456,304
65$13,479,961$9,487,752$8,530,062$12,319,258
66$14,804,683$9,902,418$8,765,585$13,259,887
67$16,262,944$10,335,820$9,007,416$14,285,743
68$17,868,316$10,788,827$9,255,717$15,405,136
69$19,635,753$11,262,348$9,510,651$16,627,207
70$21,581,731$11,757,334$9,772,389$17,962,014
71$23,724,407$12,274,784$10,041,104$19,420,629
72$26,083,789$12,815,740$10,316,974$21,015,231
73$28,681,922$13,381,298$10,600,179$22,759,228
74$31,543,098$13,972,602$10,890,905$24,667,377
75$34,694,087$14,590,852$11,189,342$26,755,919
76$38,164,384$15,237,304$11,495,686$29,042,737
77$41,986,494$15,913,274$11,810,134$31,547,512
78$46,196,233$16,620,142$12,132,890$34,291,916
79$50,833,070$17,359,350$12,464,163$37,299,807
80$55,940,496$18,132,411$12,804,166$40,597,454
81$61,566,437$18,940,909$13,153,116$44,213,783
82$67,763,704$19,786,505$13,511,236$48,180,644
83$74,590,494$20,670,935$13,878,754$52,533,111
84$82,110,935$21,596,021$14,255,903$57,309,805
85$90,395,695$22,563,672$14,642,921$62,553,264
86$99,522,649$23,575,884$15,040,051$68,310,331
87$109,577,610$24,634,753$15,447,543$74,632,598
88$120,655,141$25,742,472$15,865,652$81,576,888
89$132,859,451$26,901,338$16,294,636$89,205,784
90$146,305,370$28,113,759$16,734,762$97,588,222
91$161,119,443$29,382,258$17,186,301$106,800,130
92$177,441,115$30,709,477$17,649,531$116,925,144
93$195,424,053$32,098,186$18,124,735$128,055,392
94$215,237,596$33,551,286$18,612,203$140,292,357
95$237,068,349$35,071,817$19,112,229$153,747,832
96$261,121,949$36,662,965$19,625,118$168,544,966
97$287,625,004$38,328,066$20,151,175$184,819,426
98$316,827,232$40,070,619$20,690,717$202,720,664
99$349,003,818$41,894,288$21,244,065$222,413,329
100$384,458,012$43,802,914$21,811,546$244,078,810