Can I retire at age 59 with 698,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $698,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.2%
1 years$57,640$57,127$56,626$56,137$55,660$53,813
2 years$28,535$28,003$27,488$26,989$26,505$24,662
3 years$18,834$18,300$17,787$17,292$16,816$15,035
4 years$13,985$13,453$12,944$12,458$11,993$10,288
5 years$11,076$10,547$10,045$9,569$9,117$7,492
6 years$9,137$8,613$8,118$7,652$7,214$5,671
7 years$7,753$7,233$6,746$6,291$5,867$4,405
8 years$6,716$6,200$5,721$5,278$4,867$3,485
9 years$5,909$5,398$4,928$4,495$4,099$2,795
10 years$5,264$4,758$4,296$3,875$3,492$2,265
11 years$4,737$4,236$3,782$3,373$3,004$1,851
12 years$4,298$3,802$3,357$2,958$2,603$1,521
13 years$3,926$3,436$2,999$2,612$2,270$1,257
14 years$3,608$3,123$2,695$2,318$1,990$1,043
15 years$3,333$2,853$2,433$2,067$1,752$868
16 years$3,092$2,618$2,206$1,851$1,548$725
17 years$2,880$2,411$2,007$1,663$1,373$606
18 years$2,692$2,228$1,832$1,499$1,221$508
19 years$2,524$2,064$1,677$1,354$1,088$426
20 years$2,372$1,918$1,539$1,227$972$358
21 years$2,236$1,787$1,416$1,113$870$301
22 years$2,111$1,668$1,305$1,012$780$254
23 years$1,998$1,560$1,205$922$700$214
24 years$1,895$1,462$1,114$841$629$180
25 years$1,800$1,372$1,032$768$566$152
26 years$1,712$1,289$957$702$510$128
27 years$1,631$1,213$889$643$460$108
28 years$1,556$1,143$826$589$415$92
29 years$1,486$1,079$769$540$374$77
30 years$1,421$1,019$716$496$338$65
31 years$1,360$963$668$455$306$55
32 years$1,303$911$623$418$277$47
33 years$1,250$863$582$385$250$39
34 years$1,200$818$544$354$227$33
35 years$1,153$776$508$326$205$28
36 years$1,109$736$475$300$186$24
37 years$1,067$699$445$276$169$20
38 years$1,027$664$417$255$153$17
39 years$990$632$390$235$139$14
40 years$954$601$366$217$126$12
41 years$921$572$343$200$114$10
42 years$889$545$322$185$104$9
43 years$858$519$302$170$94$7
44 years$829$495$283$157$85$6
45 years$802$472$266$145$77$5
46 years$775$450$250$134$70$4
47 years$750$430$235$124$64$4
48 years$726$410$221$115$58$3
49 years$703$392$207$106$53$3
50 years$681$374$195$98$48$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $698,000, adding $4,206 every year, while hoping to spend $46,287 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 33/37/30 Blend
58$698,000$698,000$698,000$698,000
59$773,534$736,540$725,721$791,919
60$803,186$723,382$700,784$793,177
61$834,311$708,027$673,460$790,160
62$867,010$690,320$643,620$786,026
63$901,394$670,095$611,131$780,708
64$937,582$647,175$575,850$774,139
65$975,705$621,377$537,631$766,249
66$1,015,906$592,503$496,320$756,965
67$1,058,338$560,345$451,756$746,213
68$1,103,170$524,684$403,772$733,917
69$1,150,588$485,288$352,193$720,001
70$1,200,791$441,910$296,834$704,385
71$1,253,999$394,292$237,506$686,988
72$1,310,453$342,158$174,008$667,731
73$1,370,414$285,218$106,132$646,531
74$1,434,170$223,167$33,661$623,306
75$1,502,033$155,681$0$597,975
76$1,574,349$82,417$0$584,438
77$1,651,492$3,016$0$581,042
78$1,733,876$0$0$577,001
79$1,821,952$0$0$606,077
80$1,916,215$0$0$638,577
81$2,017,208$0$0$673,469
82$2,125,527$0$0$710,967
83$2,241,825$0$0$751,307
84$2,366,820$0$0$794,748
85$2,501,299$0$0$841,574
86$2,646,126$0$0$892,098
87$2,802,250$0$0$946,663
88$2,970,716$0$0$1,005,647
89$3,152,667$0$0$1,069,463
90$3,349,365$0$0$1,138,567
91$3,562,192$0$0$1,213,461
92$3,792,669$0$0$1,294,694
93$4,042,471$0$0$1,382,874
94$4,313,435$0$0$1,478,665
95$4,607,584$0$0$1,582,802
96$4,927,143$0$0$1,696,090
97$5,274,559$0$0$1,819,416
98$5,652,524$0$0$1,953,757
99$6,064,000$0$0$2,100,187
100$6,512,247$0$0$2,259,887