Can I retire at age 59 with 676,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $676,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.7%
1 years$55,823$55,326$54,841$54,368$53,905$52,221
2 years$27,635$27,121$26,622$26,138$25,669$23,988
3 years$18,241$17,724$17,226$16,747$16,286$14,659
4 years$13,544$13,029$12,536$12,065$11,615$10,056
5 years$10,727$10,215$9,729$9,267$8,830$7,343
6 years$8,849$8,341$7,862$7,411$6,987$5,573
7 years$7,509$7,005$6,533$6,093$5,682$4,341
8 years$6,504$6,004$5,541$5,111$4,714$3,445
9 years$5,723$5,228$4,772$4,354$3,970$2,772
10 years$5,098$4,608$4,161$3,753$3,382$2,253
11 years$4,587$4,102$3,663$3,266$2,909$1,847
12 years$4,162$3,682$3,251$2,865$2,521$1,523
13 years$3,803$3,328$2,904$2,529$2,198$1,263
14 years$3,495$3,025$2,610$2,245$1,927$1,051
15 years$3,228$2,763$2,356$2,002$1,697$878
16 years$2,995$2,535$2,136$1,793$1,499$736
17 years$2,789$2,335$1,944$1,611$1,330$618
18 years$2,607$2,157$1,774$1,452$1,182$520
19 years$2,444$1,999$1,624$1,312$1,054$438
20 years$2,298$1,858$1,491$1,188$941$369
21 years$2,165$1,731$1,371$1,078$842$312
22 years$2,045$1,615$1,264$980$755$264
23 years$1,935$1,511$1,167$893$678$223
24 years$1,835$1,416$1,079$814$609$189
25 years$1,743$1,328$1,000$744$548$160
26 years$1,658$1,249$927$680$494$136
27 years$1,579$1,175$861$622$445$115
28 years$1,507$1,107$800$570$402$97
29 years$1,439$1,045$745$523$363$83
30 years$1,376$986$694$480$328$70
31 years$1,317$933$647$441$296$60
32 years$1,262$882$603$405$268$51
33 years$1,211$836$563$373$243$43
34 years$1,162$792$526$343$220$36
35 years$1,117$751$492$316$199$31
36 years$1,074$713$460$291$180$26
37 years$1,033$677$431$268$163$22
38 years$995$644$404$247$148$19
39 years$959$612$378$228$134$16
40 years$924$582$354$210$122$14
41 years$892$554$332$194$110$12
42 years$861$528$312$179$100$10
43 years$831$503$292$165$91$8
44 years$803$479$275$152$83$7
45 years$776$457$258$141$75$6
46 years$751$436$242$130$68$5
47 years$727$416$227$120$62$4
48 years$703$397$214$111$56$4
49 years$681$379$201$103$51$3
50 years$660$362$189$95$46$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $676,000, adding $2,123 every year, while hoping to spend $46,118 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/23/25 Blend
58$676,000$676,000$676,000$676,000
59$747,142$711,314$700,836$780,680
60$774,281$697,099$675,245$789,916
61$802,643$680,642$647,251$795,077
62$832,303$661,784$616,724$799,753
63$863,344$640,358$583,531$803,914
64$895,855$616,185$547,529$807,533
65$929,932$589,078$508,571$810,582
66$965,681$558,838$466,503$813,033
67$1,003,213$525,254$421,164$814,859
68$1,042,654$488,104$372,386$816,033
69$1,084,136$447,153$319,992$816,531
70$1,127,806$402,152$263,800$816,328
71$1,173,823$352,838$203,619$815,404
72$1,222,360$298,934$139,246$813,737
73$1,273,605$240,146$70,475$811,313
74$1,327,763$176,164$0$808,118
75$1,385,060$106,660$0$804,920
76$1,445,739$31,290$0$821,050
77$1,510,069$0$0$837,754
78$1,578,342$0$0$867,840
79$1,650,878$0$0$908,252
80$1,728,025$0$0$951,271
81$1,810,168$0$0$997,115
82$1,897,725$0$0$1,046,023
83$1,991,154$0$0$1,098,256
84$2,090,959$0$0$1,154,101
85$2,197,690$0$0$1,213,873
86$2,311,951$0$0$1,277,917
87$2,434,406$0$0$1,346,610
88$2,565,779$0$0$1,420,367
89$2,706,870$0$0$1,499,645
90$2,858,551$0$0$1,584,943
91$3,021,786$0$0$1,676,809
92$3,197,627$0$0$1,775,847
93$3,387,235$0$0$1,882,719
94$3,591,881$0$0$1,998,153
95$3,812,964$0$0$2,122,948
96$4,052,021$0$0$2,257,983
97$4,310,741$0$0$2,404,225
98$4,590,981$0$0$2,562,734
99$4,894,782$0$0$2,734,680
100$5,224,391$0$0$2,921,347