Can I retire at age 59 with 625,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $625,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.6%
1 years$51,612$51,152$50,704$50,266$49,838$49,504
2 years$25,550$25,075$24,613$24,166$23,733$23,395
3 years$16,864$16,387$15,927$15,484$15,057$14,727
4 years$12,522$12,046$11,590$11,155$10,739$10,419
5 years$9,918$9,444$8,995$8,568$8,163$7,855
6 years$8,182$7,712$7,269$6,852$6,459$6,162
7 years$6,942$6,476$6,041$5,633$5,253$4,967
8 years$6,013$5,551$5,123$4,726$4,358$4,084
9 years$5,291$4,834$4,412$4,025$3,670$3,408
10 years$4,714$4,261$3,847$3,470$3,127$2,876
11 years$4,241$3,793$3,387$3,020$2,689$2,450
12 years$3,848$3,404$3,006$2,649$2,331$2,102
13 years$3,516$3,076$2,685$2,338$2,032$1,814
14 years$3,231$2,796$2,413$2,076$1,782$1,574
15 years$2,984$2,555$2,178$1,851$1,569$1,371
16 years$2,769$2,344$1,975$1,658$1,386$1,199
17 years$2,579$2,159$1,797$1,489$1,229$1,052
18 years$2,410$1,995$1,641$1,342$1,093$925
19 years$2,260$1,849$1,502$1,213$974$815
20 years$2,124$1,718$1,378$1,098$870$720
21 years$2,002$1,600$1,268$997$779$637
22 years$1,891$1,494$1,168$906$698$564
23 years$1,789$1,397$1,079$825$627$500
24 years$1,697$1,309$998$753$563$444
25 years$1,611$1,228$924$688$507$395
26 years$1,533$1,154$857$629$456$351
27 years$1,460$1,086$796$575$412$313
28 years$1,393$1,024$740$527$371$279
29 years$1,330$966$689$483$335$248
30 years$1,272$912$641$444$303$222
31 years$1,218$862$598$408$274$198
32 years$1,167$816$558$375$248$177
33 years$1,119$773$521$344$224$158
34 years$1,074$732$487$317$203$141
35 years$1,032$695$455$292$184$126
36 years$993$659$426$269$167$113
37 years$955$626$398$248$151$101
38 years$920$595$373$228$137$90
39 years$886$566$350$210$124$81
40 years$854$538$328$194$113$72
41 years$824$512$307$179$102$65
42 years$796$488$288$165$93$58
43 years$768$465$270$153$84$52
44 years$743$443$254$141$76$46
45 years$718$423$238$130$69$41
46 years$694$403$224$120$63$37
47 years$672$385$210$111$57$33
48 years$650$367$198$103$52$30
49 years$630$351$186$95$47$27
50 years$610$335$175$88$43$24

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $625,000, adding $2,988 every year, while hoping to spend $43,503 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/27/8 Blend
58$625,000$625,000$625,000$625,000
59$691,832$658,707$649,020$735,533
60$716,112$644,697$624,475$750,985
61$741,411$628,542$597,650$762,433
62$767,786$610,092$568,422$773,807
63$795,300$589,186$536,664$785,096
64$824,020$565,656$502,242$796,289
65$854,019$539,322$465,016$807,377
66$885,375$509,995$424,841$818,350
67$918,174$477,475$381,563$829,199
68$952,506$441,550$335,024$839,917
69$988,471$401,996$285,057$850,498
70$1,026,178$358,576$231,489$860,939
71$1,065,742$311,041$174,138$871,237
72$1,107,292$259,125$112,815$881,393
73$1,150,963$202,550$47,323$891,411
74$1,196,907$141,021$0$901,296
75$1,245,287$74,226$0$912,988
76$1,296,280$1,837$0$929,010
77$1,350,079$0$0$945,359
78$1,406,895$0$0$984,810
79$1,466,959$0$0$1,027,111
80$1,530,521$0$0$1,071,894
81$1,597,855$0$0$1,119,357
82$1,669,260$0$0$1,169,711
83$1,745,064$0$0$1,223,191
84$1,825,624$0$0$1,280,052
85$1,911,333$0$0$1,340,575
86$2,002,618$0$0$1,405,064
87$2,099,948$0$0$1,473,855
88$2,203,838$0$0$1,547,315
89$2,314,849$0$0$1,625,847
90$2,433,600$0$0$1,709,891
91$2,560,766$0$0$1,799,932
92$2,697,090$0$0$1,896,499
93$2,843,385$0$0$2,000,174
94$3,000,545$0$0$2,111,597
95$3,169,550$0$0$2,231,468
96$3,351,477$0$0$2,360,557
97$3,547,507$0$0$2,499,710
98$3,758,938$0$0$2,649,855
99$3,987,198$0$0$2,812,013
100$4,233,853$0$0$2,987,306