Can I retire at age 59 with 598,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $598,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.5%
1 years$49,382$48,942$48,513$48,094$47,685$46,992
2 years$24,447$23,991$23,550$23,122$22,707$22,010
3 years$16,136$15,679$15,238$14,815$14,406$13,727
4 years$11,981$11,525$11,090$10,673$10,275$9,619
5 years$9,489$9,036$8,606$8,198$7,811$7,180
6 years$7,828$7,379$6,955$6,556$6,180$5,575
7 years$6,643$6,197$5,780$5,390$5,026$4,447
8 years$5,754$5,312$4,902$4,522$4,170$3,617
9 years$5,062$4,625$4,222$3,851$3,512$2,984
10 years$4,510$4,076$3,681$3,320$2,992$2,490
11 years$4,058$3,629$3,240$2,889$2,573$2,096
12 years$3,682$3,257$2,876$2,534$2,230$1,777
13 years$3,364$2,944$2,569$2,237$1,945$1,515
14 years$3,091$2,676$2,308$1,986$1,705$1,298
15 years$2,856$2,444$2,084$1,771$1,501$1,116
16 years$2,649$2,243$1,890$1,586$1,326$963
17 years$2,468$2,065$1,720$1,425$1,176$834
18 years$2,306$1,908$1,570$1,284$1,046$723
19 years$2,162$1,769$1,437$1,160$932$629
20 years$2,032$1,644$1,319$1,051$833$548
21 years$1,915$1,531$1,213$954$745$477
22 years$1,809$1,429$1,118$867$668$417
23 years$1,712$1,337$1,032$790$599$365
24 years$1,623$1,252$955$720$539$319
25 years$1,542$1,175$884$658$485$279
26 years$1,467$1,105$820$602$437$245
27 years$1,397$1,039$762$551$394$215
28 years$1,333$979$708$504$355$188
29 years$1,273$924$659$463$321$165
30 years$1,217$873$614$425$290$145
31 years$1,165$825$572$390$262$128
32 years$1,117$781$534$358$237$112
33 years$1,071$739$498$330$215$99
34 years$1,028$701$466$303$194$87
35 years$988$665$435$279$176$76
36 years$950$631$407$257$159$67
37 years$914$599$381$237$144$59
38 years$880$569$357$218$131$52
39 years$848$541$334$201$119$46
40 years$818$515$313$186$108$40
41 years$789$490$294$171$98$35
42 years$761$467$276$158$89$31
43 years$735$445$259$146$80$28
44 years$711$424$243$135$73$24
45 years$687$404$228$124$66$21
46 years$664$386$214$115$60$19
47 years$643$368$201$106$55$17
48 years$622$351$189$98$50$15
49 years$603$336$178$91$45$13
50 years$584$321$167$84$41$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $598,000, adding $4,712 every year, while hoping to spend $55,747 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/25/24 Blend
58$598,000$598,000$598,000$598,000
59$663,856$632,162$622,893$693,036
60$672,255$603,824$584,446$685,429
61$679,643$572,229$542,842$671,110
62$685,856$537,158$497,917$654,401
63$690,716$498,381$449,500$635,097
64$694,020$455,653$397,409$612,977
65$695,546$408,716$341,459$587,800
66$695,046$357,297$281,452$559,309
67$692,245$301,109$217,184$527,221
68$686,836$239,845$148,443$491,232
69$678,482$173,186$75,003$451,012
70$666,805$100,790$0$406,203
71$651,389$22,299$0$357,280
72$631,773$0$0$323,512
73$607,445$0$0$302,517
74$577,839$0$0$284,654
75$542,329$0$0$263,433
76$500,223$0$0$238,465
77$450,752$0$0$209,318
78$393,070$0$0$175,513
79$326,239$0$0$136,522
80$249,223$0$0$91,763
81$160,878$0$0$40,589
82$59,937$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0