Can I retire at age 59 with 380,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $380,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.9%
1 years$31,380$31,101$30,828$30,562$30,302$29,812
2 years$15,535$15,245$14,965$14,693$14,429$13,937
3 years$10,254$9,963$9,683$9,414$9,155$8,676
4 years$7,614$7,324$7,047$6,782$6,529$6,067
5 years$6,030$5,742$5,469$5,209$4,963$4,519
6 years$4,975$4,689$4,420$4,166$3,927$3,502
7 years$4,221$3,938$3,673$3,425$3,194$2,787
8 years$3,656$3,375$3,115$2,873$2,650$2,261
9 years$3,217$2,939$2,683$2,447$2,231$1,861
10 years$2,866$2,590$2,339$2,110$1,901$1,549
11 years$2,579$2,306$2,059$1,836$1,635$1,301
12 years$2,340$2,070$1,827$1,610$1,417$1,100
13 years$2,138$1,871$1,633$1,422$1,236$935
14 years$1,964$1,700$1,467$1,262$1,083$799
15 years$1,815$1,553$1,324$1,126$954$686
16 years$1,684$1,425$1,201$1,008$843$590
17 years$1,568$1,312$1,093$906$747$509
18 years$1,466$1,213$997$816$665$440
19 years$1,374$1,124$913$737$592$382
20 years$1,291$1,044$838$668$529$331
21 years$1,217$973$771$606$473$288
22 years$1,149$908$710$551$424$251
23 years$1,088$849$656$502$381$219
24 years$1,031$796$607$458$342$191
25 years$980$747$562$418$308$167
26 years$932$702$521$382$278$145
27 years$888$661$484$350$250$127
28 years$847$622$450$321$226$111
29 years$809$587$419$294$204$97
30 years$774$555$390$270$184$85
31 years$740$524$364$248$167$75
32 years$710$496$339$228$151$65
33 years$681$470$317$209$136$57
34 years$653$445$296$193$123$50
35 years$628$422$277$177$112$44
36 years$604$401$259$163$101$39
37 years$581$381$242$150$92$34
38 years$559$362$227$139$83$30
39 years$539$344$213$128$75$26
40 years$520$327$199$118$68$23
41 years$501$312$187$109$62$20
42 years$484$297$175$100$56$18
43 years$467$283$164$93$51$15
44 years$451$269$154$86$46$14
45 years$436$257$145$79$42$12
46 years$422$245$136$73$38$10
47 years$409$234$128$67$35$9
48 years$395$223$120$62$32$8
49 years$383$213$113$58$29$7
50 years$371$204$106$53$26$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $380,000, adding $4,349 every year, while hoping to spend $22,154 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/7/25 Blend
58$380,000$380,000$380,000$380,000
59$423,246$403,106$397,216$449,030
60$442,845$399,287$386,951$463,062
61$463,701$394,537$375,600$475,469
62$485,919$388,790$363,102$488,529
63$509,613$381,970$349,396$502,306
64$534,908$374,002$334,416$516,872
65$561,943$364,802$318,093$532,306
66$590,869$354,285$300,357$548,697
67$621,850$342,358$281,131$566,143
68$655,069$328,924$260,340$584,753
69$690,725$313,880$237,900$604,647
70$729,036$297,117$213,727$625,959
71$770,243$278,521$187,732$648,837
72$814,608$257,969$159,821$673,447
73$862,421$235,332$129,898$699,970
74$914,000$210,475$97,861$728,609
75$969,693$183,254$63,605$759,586
76$1,029,885$153,517$27,020$793,151
77$1,094,998$121,103$0$829,578
78$1,165,493$85,843$0$872,377
79$1,241,881$47,557$0$926,578
80$1,324,723$6,057$0$985,372
81$1,414,634$0$0$1,049,205
82$1,512,291$0$0$1,121,562
83$1,618,441$0$0$1,200,738
84$1,733,902$0$0$1,286,880
85$1,859,577$0$0$1,380,665
86$1,996,460$0$0$1,482,835
87$2,145,641$0$0$1,594,208
88$2,308,323$0$0$1,715,686
89$2,485,829$0$0$1,848,258
90$2,679,616$0$0$1,993,017
91$2,891,286$0$0$2,151,162
92$3,122,605$0$0$2,324,016
93$3,375,515$0$0$2,513,035
94$3,652,156$0$0$2,719,820
95$3,954,882$0$0$2,946,137
96$4,286,288$0$0$3,193,929
97$4,649,230$0$0$3,465,335
98$5,046,853$0$0$3,762,711
99$5,482,620$0$0$4,088,653
100$5,960,347$0$0$4,446,018