Can I retire at age 59 with 352,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $352,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.3%
1 years$29,068$28,809$28,556$28,310$28,069$27,570
2 years$14,390$14,122$13,862$13,610$13,366$12,865
3 years$9,498$9,229$8,970$8,720$8,480$7,993
4 years$7,053$6,784$6,528$6,283$6,048$5,578
5 years$5,586$5,319$5,066$4,826$4,598$4,146
6 years$4,608$4,343$4,094$3,859$3,638$3,206
7 years$3,910$3,647$3,402$3,173$2,959$2,546
8 years$3,387$3,127$2,885$2,662$2,454$2,061
9 years$2,980$2,722$2,485$2,267$2,067$1,692
10 years$2,655$2,400$2,167$1,954$1,761$1,405
11 years$2,389$2,136$1,907$1,701$1,515$1,177
12 years$2,167$1,917$1,693$1,492$1,313$993
13 years$1,980$1,733$1,512$1,317$1,145$842
14 years$1,820$1,575$1,359$1,169$1,003$717
15 years$1,681$1,439$1,227$1,043$883$614
16 years$1,559$1,320$1,112$934$781$527
17 years$1,453$1,216$1,012$839$692$453
18 years$1,358$1,123$924$756$616$391
19 years$1,273$1,041$846$683$549$338
20 years$1,196$967$776$619$490$292
21 years$1,127$901$714$561$439$253
22 years$1,065$841$658$510$393$220
23 years$1,008$787$608$465$353$191
24 years$955$737$562$424$317$166
25 years$908$692$520$387$285$145
26 years$863$650$483$354$257$126
27 years$822$612$448$324$232$110
28 years$785$577$417$297$209$96
29 years$749$544$388$272$189$83
30 years$717$514$361$250$171$73
31 years$686$486$337$230$154$64
32 years$657$459$314$211$140$56
33 years$630$435$293$194$126$48
34 years$605$412$274$178$114$42
35 years$581$391$256$164$104$37
36 years$559$371$240$151$94$32
37 years$538$353$224$139$85$28
38 years$518$335$210$128$77$25
39 years$499$319$197$118$70$22
40 years$481$303$185$109$63$19
41 years$464$289$173$101$58$17
42 years$448$275$162$93$52$14
43 years$433$262$152$86$47$13
44 years$418$250$143$79$43$11
45 years$404$238$134$73$39$10
46 years$391$227$126$68$35$8
47 years$378$217$118$63$32$7
48 years$366$207$111$58$29$6
49 years$355$198$105$53$27$6
50 years$344$189$98$49$24$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $352,000, adding $2,175 every year, while hoping to spend $31,798 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 39/35/26 Blend
58$352,000$352,000$352,000$352,000
59$390,148$371,492$366,036$402,281
60$396,110$355,862$344,465$395,677
61$401,614$338,400$321,106$385,425
62$406,581$318,984$295,865$373,720
63$410,921$297,483$268,645$360,451
64$414,533$273,758$239,343$345,496
65$417,308$247,664$207,853$328,726
66$419,120$219,047$174,064$310,000
67$419,835$187,744$137,859$289,170
68$419,297$153,583$99,117$266,074
69$417,340$116,383$57,711$240,538
70$413,773$75,951$13,509$212,375
71$408,390$32,084$0$181,385
72$400,958$0$0$156,690
73$391,223$0$0$139,267
74$378,899$0$0$133,061
75$363,673$0$0$125,579
76$345,197$0$0$116,671
77$323,086$0$0$106,170
78$296,914$0$0$93,892
79$266,209$0$0$79,634
80$230,452$0$0$63,171
81$189,066$0$0$44,254
82$141,415$0$0$22,609
83$86,794$0$0$0
84$24,428$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0