Can I retire at age 59 with 326,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $326,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15%
1 years$26,921$26,681$26,447$26,219$25,996$25,460
2 years$13,327$13,079$12,838$12,605$12,379$11,842
3 years$8,796$8,547$8,307$8,076$7,854$7,332
4 years$6,532$6,283$6,046$5,818$5,601$5,099
5 years$5,173$4,926$4,692$4,469$4,258$3,776
6 years$4,268$4,022$3,792$3,574$3,369$2,909
7 years$3,621$3,378$3,151$2,938$2,740$2,301
8 years$3,137$2,896$2,672$2,465$2,273$1,855
9 years$2,760$2,521$2,301$2,100$1,914$1,517
10 years$2,459$2,222$2,006$1,810$1,631$1,254
11 years$2,212$1,978$1,766$1,575$1,403$1,046
12 years$2,007$1,776$1,568$1,382$1,216$878
13 years$1,834$1,605$1,401$1,220$1,060$741
14 years$1,685$1,459$1,258$1,083$929$629
15 years$1,557$1,332$1,136$966$818$535
16 years$1,444$1,223$1,030$865$723$457
17 years$1,345$1,126$937$777$641$391
18 years$1,257$1,040$856$700$570$336
19 years$1,179$964$783$633$508$289
20 years$1,108$896$719$573$454$249
21 years$1,044$835$661$520$406$214
22 years$986$779$609$473$364$185
23 years$933$729$563$431$327$160
24 years$885$683$520$393$294$138
25 years$840$641$482$359$264$120
26 years$800$602$447$328$238$104
27 years$762$567$415$300$215$90
28 years$727$534$386$275$194$78
29 years$694$504$359$252$175$68
30 years$664$476$335$231$158$59
31 years$635$450$312$213$143$51
32 years$609$426$291$195$129$44
33 years$584$403$272$180$117$38
34 years$560$382$254$165$106$33
35 years$538$362$237$152$96$29
36 years$518$344$222$140$87$25
37 years$498$327$208$129$79$22
38 years$480$310$195$119$71$19
39 years$462$295$182$110$65$16
40 years$446$281$171$101$59$14
41 years$430$267$160$93$53$12
42 years$415$255$150$86$48$11
43 years$401$243$141$80$44$9
44 years$387$231$132$73$40$8
45 years$374$220$124$68$36$7
46 years$362$210$117$63$33$6
47 years$350$201$110$58$30$5
48 years$339$192$103$53$27$5
49 years$329$183$97$49$25$4
50 years$318$175$91$46$22$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $326,000, adding $2,480 every year, while hoping to spend $23,013 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/20/30 Blend
58$326,000$326,000$326,000$326,000
59$361,810$344,532$339,479$376,714
60$374,229$336,929$326,366$379,812
61$387,144$328,181$312,042$380,707
62$400,580$318,209$296,443$381,238
63$414,566$306,928$279,501$381,382
64$429,132$294,248$261,144$381,117
65$444,310$280,074$241,300$380,415
66$460,136$264,304$219,890$379,252
67$476,647$246,832$196,834$377,602
68$493,885$227,546$172,047$375,436
69$511,891$206,326$145,441$372,727
70$530,715$183,047$116,924$369,445
71$550,407$157,575$86,400$365,562
72$571,023$129,771$53,769$361,048
73$592,623$99,485$18,925$355,871
74$615,271$66,561$0$350,002
75$639,039$30,832$0$349,253
76$664,003$0$0$354,594
77$690,247$0$0$361,699
78$717,861$0$0$376,328
79$746,943$0$0$391,747
80$777,601$0$0$408,015
81$809,952$0$0$425,197
82$844,124$0$0$443,361
83$880,255$0$0$462,584
84$918,498$0$0$482,949
85$959,018$0$0$504,547
86$1,001,996$0$0$527,476
87$1,047,630$0$0$551,845
88$1,096,137$0$0$577,772
89$1,147,754$0$0$605,387
90$1,202,739$0$0$634,833
91$1,261,378$0$0$666,265
92$1,323,980$0$0$699,853
93$1,390,887$0$0$735,784
94$1,462,472$0$0$774,264
95$1,539,145$0$0$815,516
96$1,621,354$0$0$859,789
97$1,709,593$0$0$907,351
98$1,804,403$0$0$958,500
99$1,906,377$0$0$1,013,562
100$2,016,167$0$0$1,072,896