Can I retire at age 59 with 2,270,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,270,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.8%
1 years$187,454$185,785$184,156$182,566$181,013$174,590
2 years$92,799$91,071$89,396$87,772$86,197$79,795
3 years$61,252$59,516$57,845$56,236$54,687$48,506
4 years$45,481$43,750$42,096$40,515$39,003$33,091
5 years$36,021$34,301$32,669$31,119$29,649$24,022
6 years$29,716$28,009$26,401$24,887$23,461$18,122
7 years$25,215$23,522$21,939$20,461$19,080$14,028
8 years$21,840$20,163$18,606$17,164$15,829$11,060
9 years$19,217$17,555$16,026$14,620$13,330$8,839
10 years$17,120$15,474$13,972$12,602$11,358$7,136
11 years$15,405$13,776$12,300$10,968$9,768$5,807
12 years$13,977$12,364$10,916$9,620$8,465$4,755
13 years$12,769$11,174$9,753$8,493$7,381$3,913
14 years$11,735$10,157$8,763$7,539$6,471$3,233
15 years$10,840$9,278$7,912$6,724$5,697$2,679
16 years$10,057$8,513$7,173$6,020$5,035$2,226
17 years$9,367$7,840$6,527$5,409$4,465$1,854
18 years$8,755$7,244$5,959$4,875$3,970$1,547
19 years$8,207$6,714$5,455$4,405$3,538$1,293
20 years$7,715$6,239$5,006$3,989$3,160$1,081
21 years$7,270$5,811$4,605$3,621$2,828$905
22 years$6,867$5,425$4,244$3,292$2,535$759
23 years$6,499$5,074$3,919$2,998$2,276$636
24 years$6,162$4,754$3,624$2,734$2,045$534
25 years$5,852$4,461$3,357$2,497$1,841$448
26 years$5,567$4,193$3,113$2,283$1,658$377
27 years$5,304$3,946$2,891$2,090$1,495$316
28 years$5,059$3,718$2,687$1,915$1,349$266
29 years$4,832$3,508$2,501$1,756$1,218$224
30 years$4,621$3,313$2,329$1,612$1,100$188
31 years$4,423$3,131$2,172$1,480$995$158
32 years$4,238$2,963$2,026$1,360$900$133
33 years$4,065$2,806$1,892$1,251$814$112
34 years$3,903$2,659$1,768$1,151$737$94
35 years$3,750$2,522$1,653$1,059$668$79
36 years$3,605$2,394$1,546$976$605$67
37 years$3,469$2,274$1,447$899$548$56
38 years$3,341$2,161$1,355$829$497$47
39 years$3,219$2,055$1,270$764$451$40
40 years$3,103$1,955$1,190$705$409$33
41 years$2,994$1,861$1,116$650$371$28
42 years$2,890$1,772$1,047$600$337$24
43 years$2,791$1,689$982$554$306$20
44 years$2,697$1,610$922$511$277$17
45 years$2,607$1,535$866$472$252$14
46 years$2,522$1,464$813$436$229$12
47 years$2,440$1,397$764$403$208$10
48 years$2,362$1,334$718$372$189$8
49 years$2,288$1,274$675$344$171$7
50 years$2,216$1,217$634$318$156$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $2,270,000, adding $5,853 every year, while hoping to spend $44,641 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/48/16 Blend
58$2,270,000$2,270,000$2,270,000$2,270,000
59$2,507,577$2,387,267$2,352,082$2,585,387
60$2,715,853$2,456,746$2,383,379$2,711,685
61$2,943,876$2,528,132$2,414,229$2,843,291
62$3,193,614$2,601,474$2,444,568$2,984,414
63$3,467,233$2,676,817$2,474,332$3,135,927
64$3,767,120$2,754,210$2,503,451$3,298,790
65$4,095,901$2,833,701$2,531,852$3,474,057
66$4,456,471$2,915,340$2,559,457$3,662,888
67$4,852,017$2,999,178$2,586,184$3,866,561
68$5,286,050$3,085,264$2,611,948$4,086,479
69$5,762,436$3,173,652$2,636,658$4,324,187
70$6,285,436$3,264,392$2,660,217$4,581,387
71$6,859,741$3,357,538$2,682,526$4,859,949
72$7,490,522$3,453,144$2,703,477$5,161,935
73$8,183,471$3,551,264$2,722,959$5,489,611
74$8,944,861$3,651,953$2,740,855$5,845,475
75$9,781,604$3,755,266$2,757,041$6,232,275
76$10,701,313$3,861,258$2,771,387$6,653,040
77$11,712,374$3,969,987$2,783,755$7,111,102
78$12,824,028$4,081,509$2,794,003$7,610,131
79$14,046,457$4,195,880$2,801,980$8,154,172
80$15,390,875$4,313,159$2,807,527$8,747,676
81$16,869,643$4,433,402$2,810,477$9,395,548
82$18,496,375$4,556,667$2,810,657$10,103,190
83$20,286,074$4,683,013$2,807,882$10,876,552
84$22,255,269$4,812,495$2,801,962$11,722,189
85$24,422,172$4,945,173$2,792,693$12,647,323
86$26,806,851$5,081,104$2,779,865$13,659,908
87$29,431,415$5,220,344$2,763,257$14,768,709
88$32,320,229$5,362,950$2,742,635$15,983,381
89$35,500,136$5,508,978$2,717,757$17,314,562
90$39,000,716$5,658,484$2,688,368$18,773,973
91$42,854,561$5,811,522$2,654,200$20,374,527
92$47,097,585$5,968,146$2,614,975$22,130,453
93$51,769,362$6,128,408$2,570,399$24,057,429
94$56,913,496$6,292,359$2,520,167$26,172,729
95$62,578,037$6,460,049$2,463,957$28,495,388
96$68,815,931$6,631,525$2,401,434$31,046,379
97$75,685,520$6,806,835$2,332,246$33,848,813
98$83,251,095$6,986,021$2,256,028$36,928,157
99$91,583,495$7,169,125$2,172,394$40,312,473
100$100,760,786$7,356,186$2,080,943$44,032,684