Can I retire at age 59 with 14,200,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $14,200,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15%
1 years$1,172,623$1,162,178$1,151,987$1,142,040$1,132,328$1,109,012
2 years$580,506$569,695$559,217$549,058$539,204$515,820
3 years$383,160$372,302$361,850$351,787$342,093$319,370
4 years$284,506$273,681$263,334$253,443$243,984$222,097
5 years$225,329$214,569$204,358$194,668$185,472$164,484
6 years$185,891$175,212$165,152$155,678$146,758$126,690
7 years$157,732$147,143$137,242$127,991$119,354$100,211
8 years$136,622$126,129$116,392$107,369$99,015$80,792
9 years$120,212$109,818$100,248$91,454$83,385$66,068
10 years$107,092$96,799$87,399$78,834$71,048$54,621
11 years$96,364$86,174$76,945$68,610$61,104$45,546
12 years$87,430$77,345$68,286$60,180$52,951$38,240
13 years$79,877$69,898$61,009$53,130$46,175$32,284
14 years$73,408$63,535$54,817$47,163$40,476$27,380
15 years$67,807$58,040$49,493$42,061$35,639$23,308
16 years$62,911$53,251$44,872$37,661$31,498$19,904
17 years$58,596$49,042$40,832$33,838$27,928$17,042
18 years$54,764$45,317$37,274$30,495$24,832$14,624
19 years$51,339$41,999$34,123$27,555$22,133$12,572
20 years$48,261$39,028$31,316$24,956$19,770$10,826
21 years$45,480$36,353$28,805$22,649$17,692$9,334
22 years$42,955$33,934$26,548$20,593$15,858$8,058
23 years$40,653$31,738$24,513$18,755$14,235$6,963
24 years$38,545$29,736$22,670$17,105$12,795$6,022
25 years$36,610$27,906$20,997$15,622$11,514$5,212
26 years$34,826$26,227$19,474$14,284$10,371$4,513
27 years$33,177$24,683$18,083$13,074$9,350$3,911
28 years$31,649$23,259$16,810$11,979$8,437$3,390
29 years$30,228$21,942$15,644$10,985$7,618$2,940
30 years$28,905$20,722$14,571$10,081$6,884$2,551
31 years$27,670$19,589$13,584$9,259$6,224$2,214
32 years$26,514$18,535$12,675$8,509$5,630$1,922
33 years$25,430$17,553$11,834$7,825$5,095$1,669
34 years$24,412$16,636$11,057$7,200$4,613$1,449
35 years$23,455$15,779$10,338$6,628$4,178$1,259
36 years$22,553$14,977$9,671$6,104$3,785$1,093
37 years$21,701$14,225$9,052$5,624$3,431$950
38 years$20,897$13,518$8,476$5,184$3,110$825
39 years$20,135$12,855$7,942$4,780$2,821$717
40 years$19,414$12,230$7,444$4,408$2,558$623
41 years$18,729$11,642$6,980$4,067$2,321$542
42 years$18,079$11,087$6,547$3,754$2,106$471
43 years$17,460$10,564$6,144$3,465$1,911$409
44 years$16,872$10,070$5,767$3,199$1,735$356
45 years$16,311$9,602$5,415$2,955$1,575$309
46 years$15,776$9,160$5,086$2,729$1,430$269
47 years$15,265$8,742$4,778$2,522$1,299$234
48 years$14,777$8,345$4,490$2,330$1,179$203
49 years$14,311$7,969$4,220$2,153$1,071$177
50 years$13,864$7,612$3,968$1,990$973$154

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $14,200,000, adding $4,660 every year, while hoping to spend $55,661 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/34/24 Blend
58$14,200,000$14,200,000$14,200,000$14,200,000
59$15,653,207$14,900,607$14,680,507$16,200,409
60$17,190,611$15,571,514$15,113,081$17,262,887
61$18,882,965$16,273,429$15,558,281$18,407,075
62$20,746,015$17,007,815$16,016,470$19,645,074
63$22,797,111$17,776,200$16,488,025$20,985,554
64$25,055,371$18,580,189$16,973,328$22,438,031
65$27,541,862$19,421,461$17,472,778$24,012,952
66$30,279,796$20,301,778$17,986,781$25,721,792
67$33,294,753$21,222,982$18,515,755$27,577,150
68$36,614,918$22,187,008$19,060,133$29,592,868
69$40,271,348$23,195,880$19,620,356$31,784,154
70$44,298,268$24,251,721$20,196,881$34,167,718
71$48,733,391$25,356,754$20,790,175$36,761,924
72$53,618,271$26,513,310$21,400,721$39,586,956
73$58,998,703$27,723,831$22,029,013$42,665,004
74$64,925,147$28,990,875$22,675,562$46,020,462
75$71,453,209$30,317,124$23,340,889$49,680,152
76$78,644,162$31,705,389$24,025,535$53,673,572
77$86,565,528$33,158,615$24,730,052$58,033,160
78$95,291,713$34,679,888$25,455,010$62,794,596
79$104,904,709$36,272,443$26,200,994$67,997,130
80$115,494,867$37,939,671$26,968,605$73,683,938
81$127,161,753$39,685,124$27,758,463$79,902,523
82$140,015,083$41,512,526$28,571,202$86,705,153
83$154,175,761$43,425,780$29,407,478$94,149,342
84$169,777,022$45,428,977$30,267,961$102,298,381
85$186,965,684$47,526,403$31,153,344$111,221,925
86$205,903,540$49,722,552$32,064,337$120,996,636
87$226,768,878$52,022,134$33,001,669$131,706,897
88$249,758,170$54,430,086$33,966,092$143,445,588
89$275,087,925$56,951,581$34,958,378$156,314,955
90$302,996,730$59,592,045$35,979,319$170,427,557
91$333,747,502$62,357,160$37,029,732$185,907,315
92$367,629,973$65,252,888$38,110,455$202,890,660
93$404,963,424$68,285,473$39,222,348$221,527,810
94$446,099,695$71,461,463$40,366,299$241,984,167
95$491,426,512$74,787,722$41,543,217$264,441,859
96$541,371,139$78,271,444$42,754,039$289,101,440
97$596,404,422$81,920,171$43,999,725$316,183,764
98$657,045,222$85,741,808$45,281,265$345,932,047
99$723,865,321$89,744,644$46,599,674$378,614,140
100$797,494,817$93,937,365$47,955,997$414,525,037