Can I retire at age 59 with 13,300,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $13,300,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.6%
1 years$1,098,302$1,088,518$1,078,974$1,069,658$1,060,561$1,053,435
2 years$543,714$533,587$523,774$514,258$505,029$497,843
3 years$358,875$348,705$338,916$329,490$320,411$313,387
4 years$266,474$256,335$246,644$237,379$228,520$221,711
5 years$211,048$200,970$191,406$182,330$173,717$167,144
6 years$174,109$164,107$154,685$145,811$137,456$131,128
7 years$147,735$137,817$128,544$119,879$111,789$105,708
8 years$127,963$118,135$109,015$100,564$92,740$86,906
9 years$112,593$102,857$93,895$85,658$78,100$72,512
10 years$100,304$90,664$81,860$73,838$66,545$61,201
11 years$90,256$80,713$72,068$64,261$57,231$52,126
12 years$81,889$72,443$63,958$56,366$49,595$44,725
13 years$74,814$65,468$57,143$49,762$43,248$38,607
14 years$68,756$59,508$51,343$44,173$37,911$33,494
15 years$63,510$54,362$46,356$39,395$33,380$29,181
16 years$58,924$49,876$42,028$35,274$29,501$25,515
17 years$54,882$45,934$38,244$31,693$26,158$22,377
18 years$51,293$42,445$34,912$28,562$23,258$19,677
19 years$48,086$39,338$31,960$25,808$20,731$17,341
20 years$45,202$36,554$29,331$23,374$18,517$15,313
21 years$42,597$34,049$26,979$21,214$16,571$13,545
22 years$40,232$31,783$24,866$19,288$14,853$11,999
23 years$38,076$29,726$22,959$17,566$13,333$10,643
24 years$36,102$27,852$21,233$16,021$11,984$9,451
25 years$34,289$26,137$19,666$14,632$10,784$8,401
26 years$32,619$24,565$18,239$13,378$9,714$7,474
27 years$31,074$23,119$16,937$12,246$8,758$6,655
28 years$29,643$21,784$15,745$11,220$7,902$5,930
29 years$28,312$20,551$14,652$10,289$7,136$5,287
30 years$27,073$19,408$13,648$9,442$6,447$4,716
31 years$25,916$18,347$12,723$8,672$5,829$4,209
32 years$24,833$17,360$11,871$7,970$5,273$3,758
33 years$23,818$16,441$11,084$7,329$4,772$3,357
34 years$22,865$15,582$10,356$6,743$4,320$2,999
35 years$21,968$14,779$9,683$6,208$3,913$2,681
36 years$21,123$14,028$9,058$5,717$3,546$2,397
37 years$20,326$13,323$8,478$5,267$3,213$2,143
38 years$19,572$12,662$7,939$4,855$2,913$1,917
39 years$18,859$12,040$7,438$4,477$2,642$1,715
40 years$18,183$11,455$6,972$4,129$2,396$1,534
41 years$17,542$10,904$6,537$3,810$2,174$1,373
42 years$16,933$10,385$6,132$3,516$1,973$1,229
43 years$16,354$9,895$5,754$3,245$1,790$1,100
44 years$15,802$9,432$5,401$2,997$1,625$985
45 years$15,277$8,994$5,072$2,768$1,475$882
46 years$14,776$8,580$4,764$2,556$1,339$789
47 years$14,298$8,188$4,475$2,362$1,216$707
48 years$13,841$7,816$4,205$2,182$1,105$633
49 years$13,404$7,464$3,953$2,017$1,003$567
50 years$12,985$7,130$3,716$1,864$911$508

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $13,300,000, adding $2,052 every year, while hoping to spend $34,788 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 67/10/23 Blend
58$13,300,000$13,300,000$13,300,000$13,300,000
59$14,658,717$13,953,817$13,747,667$15,554,590
60$16,116,892$14,600,539$14,171,199$16,802,903
61$17,722,634$15,277,786$14,607,754$18,163,396
62$19,490,960$15,987,015$15,057,731$19,650,479
63$21,438,415$16,729,755$15,521,542$21,276,627
64$23,583,230$17,507,610$15,999,611$23,055,570
65$25,945,497$18,322,260$16,492,375$25,002,422
66$28,547,353$19,175,466$17,000,285$27,133,821
67$31,413,194$20,069,075$17,523,806$29,468,083
68$34,569,903$21,005,022$18,063,416$32,025,373
69$38,047,101$21,985,337$18,619,608$34,827,893
70$41,877,432$23,012,145$19,192,892$37,900,089
71$46,096,867$24,087,677$19,783,791$41,268,878
72$50,745,044$25,214,270$20,392,845$44,963,901
73$55,865,644$26,394,375$21,020,610$49,017,798
74$61,506,800$27,630,560$21,667,661$53,466,513
75$67,721,555$28,925,518$22,334,588$58,349,634
76$74,568,357$30,282,072$23,022,001$63,710,756
77$82,111,618$31,703,182$23,730,527$69,597,897
78$90,422,317$33,191,952$24,460,813$76,063,943
79$99,578,669$34,751,633$25,213,526$83,167,143
80$109,666,867$36,385,637$25,989,353$90,971,658
81$120,781,894$38,097,539$26,789,002$99,548,162
82$133,028,417$39,891,088$27,613,204$108,974,500
83$146,521,778$41,770,214$28,462,709$119,336,428
84$161,389,083$43,739,038$29,338,293$130,728,406
85$177,770,398$45,801,880$30,240,755$143,254,497
86$195,820,076$47,963,270$31,170,918$157,029,336
87$215,708,210$50,227,956$32,129,630$172,179,208
88$237,622,240$52,600,918$33,117,764$188,843,239
89$261,768,722$55,087,377$34,136,223$207,174,700
90$288,375,279$57,692,806$35,185,935$227,342,449
91$317,692,749$60,422,945$36,267,855$249,532,518
92$349,997,552$63,283,812$37,382,970$273,949,866
93$385,594,298$66,281,715$38,532,296$300,820,303
94$424,818,668$69,423,270$39,716,879$330,392,618
95$468,040,578$72,715,416$40,937,800$362,940,918
96$515,667,669$76,165,424$42,196,168$398,767,211
97$568,149,163$79,780,921$43,493,132$438,204,245
98$625,980,096$83,569,905$44,829,870$481,618,648
99$689,705,996$87,540,760$46,207,601$529,414,371
100$759,928,029$91,702,278$47,627,577$582,036,502