Can I retire at age 59 with 10,000,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $10,000,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.7%
1 years$825,791$818,435$811,258$804,254$797,414$781,953
2 years$408,807$401,194$393,815$386,660$379,721$364,207
3 years$269,831$262,184$254,824$247,737$240,911$225,828
4 years$200,356$192,733$185,447$178,481$171,819$157,284
5 years$158,683$151,105$143,914$137,090$130,614$116,667
6 years$130,909$123,389$116,304$109,632$103,351$90,007
7 years$111,079$103,622$96,649$90,135$84,052$71,315
8 years$96,213$88,823$81,966$75,612$69,729$57,596
9 years$84,656$77,336$70,598$64,404$58,722$47,184
10 years$75,417$68,168$61,549$55,517$50,034$39,081
11 years$67,862$60,686$54,186$48,317$43,031$32,650
12 years$61,571$54,469$48,089$42,380$37,290$27,466
13 years$56,251$49,224$42,964$37,415$32,517$23,234
14 years$51,696$44,743$38,604$33,213$28,505$19,745
15 years$47,752$40,874$34,854$29,620$25,098$16,844
16 years$44,304$37,501$31,600$26,522$22,181$14,414
17 years$41,265$34,537$28,755$23,830$19,668$12,368
18 years$38,566$31,914$26,250$21,475$17,487$10,636
19 years$36,155$29,577$24,030$19,405$15,587$9,164
20 years$33,987$27,484$22,054$17,575$13,923$7,909
21 years$32,028$25,601$20,285$15,950$12,459$6,835
22 years$30,250$23,897$18,696$14,502$11,168$5,914
23 years$28,629$22,351$17,262$13,208$10,025$5,122
24 years$27,145$20,941$15,965$12,046$9,011$4,441
25 years$25,782$19,652$14,787$11,001$8,108$3,852
26 years$24,525$18,470$13,714$10,059$7,304$3,344
27 years$23,364$17,382$12,734$9,207$6,585$2,905
28 years$22,288$16,379$11,838$8,436$5,942$2,524
29 years$21,288$15,452$11,017$7,736$5,365$2,195
30 years$20,356$14,593$10,262$7,099$4,848$1,909
31 years$19,486$13,795$9,567$6,520$4,383$1,661
32 years$18,672$13,053$8,926$5,992$3,965$1,445
33 years$17,909$12,361$8,334$5,510$3,588$1,258
34 years$17,192$11,716$7,787$5,070$3,248$1,095
35 years$16,518$11,112$7,280$4,667$2,942$954
36 years$15,882$10,547$6,810$4,298$2,666$831
37 years$15,283$10,017$6,374$3,960$2,416$723
38 years$14,716$9,520$5,969$3,650$2,190$630
39 years$14,180$9,053$5,593$3,366$1,986$549
40 years$13,672$8,613$5,242$3,105$1,802$478
41 years$13,189$8,199$4,915$2,864$1,635$417
42 years$12,731$7,808$4,611$2,643$1,483$363
43 years$12,296$7,439$4,327$2,440$1,346$317
44 years$11,881$7,091$4,061$2,253$1,222$276
45 years$11,486$6,762$3,813$2,081$1,109$240
46 years$11,110$6,451$3,582$1,922$1,007$210
47 years$10,750$6,156$3,365$1,776$914$183
48 years$10,406$5,877$3,162$1,641$830$159
49 years$10,078$5,612$2,972$1,516$754$139
50 years$9,763$5,361$2,794$1,402$685$121

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 59 starting with $10,000,000, adding $6,337 every year, while hoping to spend $51,862 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 83/9/8 Blend
58$10,000,000$10,000,000$10,000,000$10,000,000
59$11,026,537$10,496,537$10,341,537$11,930,949
60$12,096,063$10,955,686$10,632,797$12,982,293
61$13,272,942$11,435,596$10,932,077$14,128,950
62$14,568,070$11,937,228$11,239,590$15,386,501
63$15,993,452$12,461,591$11,555,555$16,766,039
64$17,562,315$13,009,740$11,880,197$18,279,783
65$19,289,234$13,582,780$12,213,747$19,941,186
66$21,190,270$14,181,870$12,556,441$21,765,067
67$23,283,117$14,808,221$12,908,521$23,767,747
68$25,587,275$15,463,104$13,270,237$25,967,200
69$28,124,230$16,147,849$13,641,842$28,383,227
70$30,917,656$16,863,848$14,023,598$31,037,634
71$33,993,641$17,612,561$14,415,773$33,954,443
72$37,380,932$18,395,516$14,818,641$37,160,114
73$41,111,204$19,214,314$15,232,483$40,683,796
74$45,219,363$20,070,631$15,657,587$44,557,596
75$49,743,871$20,966,225$16,094,249$48,816,885
76$54,727,111$21,902,935$16,542,772$53,500,628
77$60,215,787$22,882,689$17,003,465$58,651,750
78$66,261,362$23,907,506$17,476,646$64,317,542
79$72,920,549$24,979,502$17,962,641$70,550,102
80$80,255,839$26,100,891$18,461,784$77,406,825
81$88,336,096$27,273,997$18,974,416$84,950,947
82$97,237,206$28,501,251$19,500,887$93,252,136
83$107,042,790$29,785,201$20,041,556$102,387,147
84$117,844,997$31,128,518$20,596,790$112,440,548
85$129,745,370$32,533,999$21,166,965$123,505,512
86$142,855,806$34,004,573$21,752,467$135,684,697
87$157,299,614$35,543,313$22,353,690$149,091,209
88$173,212,674$37,153,435$22,971,039$163,849,671
89$190,744,725$38,838,311$23,604,926$180,097,395
90$210,060,771$40,601,473$24,255,776$197,985,675
91$231,342,648$42,446,623$24,924,022$217,681,212
92$254,790,729$44,377,639$25,610,108$239,367,684
93$280,625,826$46,398,585$26,314,489$263,247,479
94$309,091,265$48,513,721$27,037,629$289,543,600
95$340,455,189$50,727,508$27,780,005$318,501,769
96$375,013,087$53,044,625$28,542,104$350,392,737
97$413,090,582$55,469,972$29,324,425$385,514,845
98$455,046,506$58,008,685$30,127,478$424,196,829
99$501,276,285$60,666,146$30,951,784$466,800,922
100$552,215,676$63,447,997$31,797,878$513,726,269