Can I retire at age 58 with 994,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $994,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.3%
1 years$82,084$81,352$80,639$79,943$79,263$77,536
2 years$40,635$39,879$39,145$38,434$37,744$36,013
3 years$26,821$26,061$25,330$24,625$23,947$22,265
4 years$19,915$19,158$18,433$17,741$17,079$15,460
5 years$15,773$15,020$14,305$13,627$12,983$11,432
6 years$13,012$12,265$11,561$10,897$10,273$8,791
7 years$11,041$10,300$9,607$8,959$8,355$6,942
8 years$9,564$8,829$8,147$7,516$6,931$5,587
9 years$8,415$7,687$7,017$6,402$5,837$4,560
10 years$7,496$6,776$6,118$5,518$4,973$3,763
11 years$6,745$6,032$5,386$4,803$4,277$3,132
12 years$6,120$5,414$4,780$4,213$3,707$2,624
13 years$5,591$4,893$4,271$3,719$3,232$2,211
14 years$5,139$4,447$3,837$3,301$2,833$1,872
15 years$4,747$4,063$3,464$2,944$2,495$1,590
16 years$4,404$3,728$3,141$2,636$2,205$1,355
17 years$4,102$3,433$2,858$2,369$1,955$1,158
18 years$3,833$3,172$2,609$2,135$1,738$991
19 years$3,594$2,940$2,389$1,929$1,549$850
20 years$3,378$2,732$2,192$1,747$1,384$730
21 years$3,184$2,545$2,016$1,585$1,238$628
22 years$3,007$2,375$1,858$1,442$1,110$541
23 years$2,846$2,222$1,716$1,313$996$467
24 years$2,698$2,082$1,587$1,197$896$403
25 years$2,563$1,953$1,470$1,094$806$348
26 years$2,438$1,836$1,363$1,000$726$300
27 years$2,322$1,728$1,266$915$655$260
28 years$2,215$1,628$1,177$839$591$224
29 years$2,116$1,536$1,095$769$533$194
30 years$2,023$1,451$1,020$706$482$168
31 years$1,937$1,371$951$648$436$145
32 years$1,856$1,297$887$596$394$126
33 years$1,780$1,229$828$548$357$109
34 years$1,709$1,165$774$504$323$95
35 years$1,642$1,105$724$464$292$82
36 years$1,579$1,048$677$427$265$71
37 years$1,519$996$634$394$240$61
38 years$1,463$946$593$363$218$53
39 years$1,409$900$556$335$197$46
40 years$1,359$856$521$309$179$40
41 years$1,311$815$489$285$162$35
42 years$1,266$776$458$263$147$30
43 years$1,222$739$430$243$134$26
44 years$1,181$705$404$224$121$23
45 years$1,142$672$379$207$110$20
46 years$1,104$641$356$191$100$17
47 years$1,069$612$334$177$91$15
48 years$1,034$584$314$163$83$13
49 years$1,002$558$295$151$75$11
50 years$970$533$278$139$68$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $994,000, adding $5,013 every year, while hoping to spend $28,976 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 85/9/6 Blend
57$994,000$994,000$994,000$994,000
58$1,100,559$1,047,877$1,032,470$1,193,366
59$1,181,986$1,068,393$1,036,227$1,275,160
60$1,270,747$1,088,942$1,039,140$1,360,514
61$1,367,560$1,109,498$1,041,148$1,453,357
62$1,473,215$1,130,026$1,042,190$1,554,423
63$1,588,580$1,150,495$1,042,201$1,664,518
64$1,714,614$1,170,868$1,041,113$1,784,532
65$1,852,368$1,191,105$1,038,854$1,915,443
66$2,003,004$1,211,163$1,035,350$2,058,329
67$2,167,799$1,230,998$1,030,522$2,214,378
68$2,348,157$1,250,560$1,024,288$2,384,896
69$2,545,629$1,269,797$1,016,561$2,571,324
70$2,761,918$1,288,652$1,007,251$2,775,248
71$2,998,903$1,307,065$996,263$2,998,416
72$3,258,651$1,324,972$983,498$3,242,752
73$3,543,440$1,342,302$968,852$3,510,377
74$3,855,778$1,358,982$952,216$3,803,628
75$4,198,429$1,374,933$933,476$4,125,076
76$4,574,435$1,390,071$912,514$4,477,559
77$4,987,148$1,404,305$889,203$4,864,198
78$5,440,260$1,417,540$863,415$5,288,437
79$5,937,839$1,429,672$835,012$5,754,067
80$6,484,366$1,440,592$803,852$6,265,265
81$7,084,775$1,450,186$769,785$6,826,635
82$7,744,505$1,458,328$732,656$7,443,249
83$8,469,545$1,464,887$692,301$8,120,696
84$9,266,496$1,469,723$648,549$8,865,133
85$10,142,626$1,472,687$601,224$9,683,346
86$11,105,947$1,473,621$550,137$10,582,812
87$12,165,282$1,472,358$495,096$11,571,768
88$13,330,356$1,468,718$435,896$12,659,293
89$14,611,880$1,462,513$372,326$13,855,391
90$16,021,657$1,453,541$304,165$15,171,085
91$17,572,691$1,441,590$231,179$16,618,520
92$19,279,310$1,426,433$153,129$18,211,084
93$21,157,302$1,407,830$69,761$19,963,525
94$23,224,062$1,385,529$0$21,892,097
95$25,498,756$1,359,259$0$24,015,942
96$28,002,502$1,328,736$0$26,358,411
97$30,758,571$1,293,658$0$28,936,805
98$33,792,604$1,253,705$0$31,775,109
99$37,132,852$1,208,540$0$34,899,757
100$40,810,448$1,157,803$0$38,339,875