Can I retire at age 58 with 8,900,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $8,900,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15%
1 years$734,954$728,407$722,020$715,786$709,698$695,085
2 years$363,838$357,062$350,495$344,128$337,952$323,295
3 years$240,150$233,344$226,794$220,486$214,410$200,168
4 years$178,317$171,533$165,048$158,848$152,919$139,201
5 years$141,228$134,484$128,084$122,010$116,247$103,092
6 years$116,509$109,816$103,511$97,573$91,982$79,404
7 years$98,860$92,223$86,018$80,220$74,806$62,808
8 years$85,629$79,052$72,950$67,294$62,059$50,637
9 years$75,344$68,829$62,832$57,320$52,263$41,409
10 years$67,121$60,670$54,778$49,410$44,530$34,234
11 years$60,397$54,011$48,226$43,002$38,298$28,546
12 years$54,798$48,477$42,799$37,718$33,188$23,967
13 years$50,064$43,809$38,238$33,300$28,940$20,234
14 years$46,010$39,821$34,357$29,560$25,369$17,161
15 years$42,499$36,377$31,020$26,362$22,337$14,609
16 years$39,430$33,376$28,124$23,604$19,741$12,475
17 years$36,726$30,738$25,592$21,208$17,504$10,681
18 years$34,324$28,403$23,362$19,113$15,564$9,166
19 years$32,178$26,324$21,387$17,270$13,872$7,880
20 years$30,248$24,461$19,628$15,642$12,391$6,785
21 years$28,505$22,785$18,054$14,196$11,089$5,850
22 years$26,922$21,269$16,639$12,907$9,939$5,050
23 years$25,479$19,892$15,363$11,755$8,922$4,364
24 years$24,159$18,638$14,209$10,721$8,019$3,774
25 years$22,946$17,490$13,160$9,791$7,216$3,266
26 years$21,828$16,438$12,205$8,952$6,500$2,829
27 years$20,794$15,470$11,334$8,194$5,860$2,451
28 years$19,836$14,578$10,536$7,508$5,288$2,125
29 years$18,946$13,752$9,805$6,885$4,775$1,843
30 years$18,117$12,988$9,133$6,319$4,314$1,599
31 years$17,342$12,278$8,514$5,803$3,901$1,388
32 years$16,618$11,617$7,944$5,333$3,528$1,204
33 years$15,939$11,002$7,417$4,904$3,193$1,046
34 years$15,301$10,427$6,930$4,512$2,891$908
35 years$14,701$9,890$6,479$4,154$2,619$789
36 years$14,135$9,387$6,061$3,826$2,373$685
37 years$13,602$8,915$5,673$3,525$2,150$595
38 years$13,097$8,473$5,313$3,249$1,949$517
39 years$12,620$8,057$4,977$2,996$1,768$450
40 years$12,168$7,665$4,665$2,763$1,604$391
41 years$11,739$7,297$4,375$2,549$1,455$340
42 years$11,331$6,949$4,104$2,353$1,320$295
43 years$10,943$6,621$3,851$2,172$1,198$257
44 years$10,574$6,311$3,614$2,005$1,087$223
45 years$10,223$6,018$3,394$1,852$987$194
46 years$9,888$5,741$3,188$1,711$896$169
47 years$9,568$5,479$2,995$1,580$814$147
48 years$9,262$5,230$2,814$1,460$739$127
49 years$8,969$4,995$2,645$1,350$671$111
50 years$8,690$4,771$2,487$1,248$610$96

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $8,900,000, adding $4,421 every year, while hoping to spend $37,479 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 41/46/13 Blend
57$8,900,000$8,900,000$8,900,000$8,900,000
58$9,812,360$9,340,660$9,202,710$10,176,780
59$10,773,344$9,758,475$9,471,124$10,851,700
60$11,831,091$10,195,507$9,747,273$11,577,685
61$12,995,433$10,652,658$10,031,377$12,362,611
62$14,277,202$11,130,872$10,323,663$13,211,859
63$15,688,332$11,631,141$10,624,361$14,131,331
64$17,241,975$12,154,500$10,933,711$15,127,500
65$18,952,624$12,702,037$11,251,957$16,207,473
66$20,836,245$13,274,891$11,579,351$17,379,046
67$22,910,435$13,874,254$11,916,152$18,650,782
68$25,194,583$14,501,375$12,262,627$20,032,077
69$27,710,053$15,157,565$12,619,047$21,533,256
70$30,480,388$15,844,195$12,985,695$23,165,654
71$33,531,530$16,562,704$13,362,858$24,941,725
72$36,892,066$17,314,597$13,750,835$26,875,153
73$40,593,497$18,101,452$14,149,928$28,980,972
74$44,670,535$18,924,925$14,560,452$31,275,707
75$49,161,431$19,786,747$14,982,728$33,777,520
76$54,108,335$20,688,735$15,417,087$36,506,376
77$59,557,695$21,632,793$15,863,869$39,484,225
78$65,560,694$22,620,914$16,323,423$42,735,202
79$72,173,735$23,655,189$16,796,108$46,285,848
80$79,458,970$24,737,808$17,282,292$50,165,352
81$87,484,890$25,871,065$17,782,354$54,405,816
82$96,326,969$27,057,367$18,296,682$59,042,556
83$106,068,376$28,299,235$18,825,678$64,114,418
84$116,800,762$29,599,309$19,369,750$69,664,144
85$128,625,125$30,960,360$19,929,321$75,738,757
86$141,652,758$32,385,289$20,504,824$82,390,003
87$156,006,309$33,877,137$21,096,705$89,674,822
88$171,820,928$35,439,092$21,705,420$97,655,879
89$189,245,550$37,074,496$22,331,440$106,402,140
90$208,444,299$38,786,849$22,975,246$115,989,515
91$229,598,035$40,579,822$23,637,334$126,501,558
92$252,906,064$42,457,262$24,318,213$138,030,244
93$278,588,015$44,423,200$25,018,406$150,676,822
94$306,885,920$46,481,865$25,738,450$164,552,758
95$338,066,492$48,637,684$26,478,896$179,780,771
96$372,423,645$50,895,302$27,240,311$196,495,975
97$410,281,271$53,259,586$28,023,275$214,847,136
98$451,996,293$55,735,638$28,828,387$234,998,063
99$497,962,037$58,328,806$29,656,260$257,129,131
100$548,611,943$61,044,696$30,507,523$281,438,967