Can I retire at age 58 with 849,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $849,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.8%
1 years$70,110$69,485$68,876$68,281$67,700$66,361
2 years$34,708$34,061$33,435$32,827$32,238$30,894
3 years$22,909$22,259$21,635$21,033$20,453$19,147
4 years$17,010$16,363$15,744$15,153$14,587$13,328
5 years$13,472$12,829$12,218$11,639$11,089$9,881
6 years$11,114$10,476$9,874$9,308$8,774$7,619
7 years$9,431$8,797$8,206$7,652$7,136$6,034
8 years$8,168$7,541$6,959$6,419$5,920$4,870
9 years$7,187$6,566$5,994$5,468$4,985$3,987
10 years$6,403$5,787$5,225$4,713$4,248$3,300
11 years$5,761$5,152$4,600$4,102$3,653$2,756
12 years$5,227$4,624$4,083$3,598$3,166$2,317
13 years$4,776$4,179$3,648$3,177$2,761$1,958
14 years$4,389$3,799$3,277$2,820$2,420$1,663
15 years$4,054$3,470$2,959$2,515$2,131$1,418
16 years$3,761$3,184$2,683$2,252$1,883$1,212
17 years$3,503$2,932$2,441$2,023$1,670$1,040
18 years$3,274$2,709$2,229$1,823$1,485$893
19 years$3,070$2,511$2,040$1,647$1,323$769
20 years$2,885$2,333$1,872$1,492$1,182$663
21 years$2,719$2,174$1,722$1,354$1,058$573
22 years$2,568$2,029$1,587$1,231$948$495
23 years$2,431$1,898$1,466$1,121$851$429
24 years$2,305$1,778$1,355$1,023$765$371
25 years$2,189$1,668$1,255$934$688$322
26 years$2,082$1,568$1,164$854$620$279
27 years$1,984$1,476$1,081$782$559$242
28 years$1,892$1,391$1,005$716$504$210
29 years$1,807$1,312$935$657$455$183
30 years$1,728$1,239$871$603$412$159
31 years$1,654$1,171$812$554$372$138
32 years$1,585$1,108$758$509$337$120
33 years$1,520$1,049$708$468$305$104
34 years$1,460$995$661$430$276$91
35 years$1,402$943$618$396$250$79
36 years$1,348$895$578$365$226$69
37 years$1,298$850$541$336$205$60
38 years$1,249$808$507$310$186$52
39 years$1,204$769$475$286$169$45
40 years$1,161$731$445$264$153$39
41 years$1,120$696$417$243$139$34
42 years$1,081$663$391$224$126$30
43 years$1,044$632$367$207$114$26
44 years$1,009$602$345$191$104$23
45 years$975$574$324$177$94$20
46 years$943$548$304$163$86$17
47 years$913$523$286$151$78$15
48 years$884$499$268$139$71$13
49 years$856$476$252$129$64$11
50 years$829$455$237$119$58$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $849,000, adding $6,693 every year, while hoping to spend $29,274 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/49/8 Blend
57$849,000$849,000$849,000$849,000
58$942,502$897,505$884,345$980,571
59$1,007,490$910,335$882,824$1,020,520
60$1,078,125$922,813$880,270$1,060,263
61$1,154,953$934,891$876,618$1,102,646
62$1,238,574$946,516$871,801$1,147,922
63$1,329,648$957,634$865,745$1,196,368
64$1,428,900$968,186$858,375$1,248,292
65$1,537,130$978,109$849,613$1,304,035
66$1,655,218$987,337$839,376$1,363,972
67$1,784,131$995,798$827,576$1,428,519
68$1,924,937$1,003,416$814,124$1,498,133
69$2,078,807$1,010,111$798,924$1,573,322
70$2,247,035$1,015,795$781,877$1,654,645
71$2,431,041$1,020,378$762,879$1,742,721
72$2,632,393$1,023,763$741,821$1,838,232
73$2,852,814$1,025,844$718,589$1,941,934
74$3,094,204$1,026,513$693,065$2,054,659
75$3,358,653$1,025,652$665,123$2,177,329
76$3,648,465$1,023,138$634,633$2,310,959
77$3,966,174$1,018,838$601,460$2,456,673
78$4,314,576$1,012,613$565,460$2,615,712
79$4,696,746$1,004,314$526,486$2,789,444
80$5,116,073$993,785$484,382$2,979,381
81$5,576,289$980,857$438,986$3,187,193
82$6,081,506$965,355$390,128$3,414,725
83$6,636,253$947,090$337,631$3,664,010
84$7,245,519$925,866$281,309$3,937,296
85$7,914,800$901,471$220,971$4,237,064
86$8,650,150$873,684$156,414$4,566,051
87$9,458,239$842,268$87,427$4,927,280
88$10,346,414$806,974$13,791$5,324,086
89$11,322,772$767,539$0$5,760,152
90$12,396,231$723,684$0$6,245,071
91$13,576,616$675,115$0$6,779,412
92$14,874,753$621,518$0$7,366,966
93$16,302,571$562,565$0$8,013,216
94$17,873,209$497,907$0$8,724,209
95$19,601,147$427,175$0$9,506,618
96$21,502,339$349,981$0$10,367,802
97$23,594,361$265,914$0$11,315,878
98$25,896,581$174,539$0$12,359,802
99$28,430,338$75,397$0$13,509,449
100$31,219,147$0$0$14,775,712