Can I retire at age 58 with 833,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $833,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16%
1 years$68,788$68,176$67,578$66,994$66,425$64,792
2 years$34,054$33,419$32,805$32,209$31,631$29,997
3 years$22,477$21,840$21,227$20,637$20,068$18,483
4 years$16,690$16,055$15,448$14,867$14,313$12,788
5 years$13,218$12,587$11,988$11,420$10,880$9,421
6 years$10,905$10,278$9,688$9,132$8,609$7,217
7 years$9,253$8,632$8,051$7,508$7,002$5,677
8 years$8,015$7,399$6,828$6,298$5,808$4,550
9 years$7,052$6,442$5,881$5,365$4,892$3,699
10 years$6,282$5,678$5,127$4,625$4,168$3,039
11 years$5,653$5,055$4,514$4,025$3,584$2,518
12 years$5,129$4,537$4,006$3,530$3,106$2,100
13 years$4,686$4,100$3,579$3,117$2,709$1,761
14 years$4,306$3,727$3,216$2,767$2,374$1,484
15 years$3,978$3,405$2,903$2,467$2,091$1,254
16 years$3,691$3,124$2,632$2,209$1,848$1,063
17 years$3,437$2,877$2,395$1,985$1,638$904
18 years$3,213$2,658$2,187$1,789$1,457$770
19 years$3,012$2,464$2,002$1,616$1,298$657
20 years$2,831$2,289$1,837$1,464$1,160$562
21 years$2,668$2,133$1,690$1,329$1,038$481
22 years$2,520$1,991$1,557$1,208$930$412
23 years$2,385$1,862$1,438$1,100$835$353
24 years$2,261$1,744$1,330$1,003$751$303
25 years$2,148$1,637$1,232$916$675$260
26 years$2,043$1,539$1,142$838$608$223
27 years$1,946$1,448$1,061$767$549$192
28 years$1,857$1,364$986$703$495$165
29 years$1,773$1,287$918$644$447$142
30 years$1,696$1,216$855$591$404$122
31 years$1,623$1,149$797$543$365$105
32 years$1,555$1,087$744$499$330$91
33 years$1,492$1,030$694$459$299$78
34 years$1,432$976$649$422$271$67
35 years$1,376$926$606$389$245$58
36 years$1,323$879$567$358$222$50
37 years$1,273$834$531$330$201$43
38 years$1,226$793$497$304$182$37
39 years$1,181$754$466$280$165$32
40 years$1,139$717$437$259$150$27
41 years$1,099$683$409$239$136$24
42 years$1,061$650$384$220$124$20
43 years$1,024$620$360$203$112$18
44 years$990$591$338$188$102$15
45 years$957$563$318$173$92$13
46 years$925$537$298$160$84$11
47 years$895$513$280$148$76$10
48 years$867$490$263$137$69$8
49 years$839$467$248$126$63$7
50 years$813$447$233$117$57$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $833,000, adding $5,442 every year, while hoping to spend $28,991 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 74/15/11 Blend
57$833,000$833,000$833,000$833,000
58$923,579$879,430$866,519$989,563
59$986,938$891,676$864,701$1,046,106
60$1,055,788$903,551$861,851$1,103,880
61$1,130,658$915,004$857,903$1,166,375
62$1,212,132$925,986$852,788$1,234,051
63$1,300,849$936,439$846,436$1,307,413
64$1,397,515$946,304$838,772$1,387,018
65$1,502,907$955,518$829,716$1,473,482
66$1,617,878$964,013$819,186$1,567,479
67$1,743,369$971,717$807,096$1,669,757
68$1,880,414$978,553$793,356$1,781,136
69$2,030,154$984,440$777,871$1,902,523
70$2,193,842$989,290$760,542$2,034,915
71$2,372,860$993,011$741,266$2,179,413
72$2,568,728$995,505$719,935$2,337,229
73$2,783,121$996,667$696,435$2,509,698
74$3,017,881$996,385$670,647$2,698,295
75$3,275,040$994,543$642,449$2,904,641
76$3,556,833$991,014$611,710$3,130,526
77$3,865,722$985,667$578,295$3,377,921
78$4,204,420$978,359$542,062$3,649,001
79$4,575,914$968,942$502,864$3,946,160
80$4,983,494$957,256$460,546$4,272,040
81$5,430,783$943,134$414,947$4,629,550
82$5,921,773$926,398$365,898$5,021,899
83$6,460,861$906,859$313,223$5,452,624
84$7,052,891$884,317$256,738$5,925,621
85$7,703,198$858,561$196,251$6,445,186
86$8,417,660$829,366$131,561$7,016,056
87$9,202,752$796,496$62,460$7,643,449
88$10,065,609$759,700$0$8,333,120
89$11,014,088$718,712$0$9,092,733
90$12,056,848$673,252$0$9,935,863
91$13,203,428$623,024$0$10,862,904
92$14,464,339$567,713$0$11,882,376
93$15,851,158$506,987$0$13,003,671
94$17,376,644$440,497$0$14,237,136
95$19,054,852$367,872$0$15,594,176
96$20,901,270$288,721$0$17,087,358
97$22,932,962$202,630$0$18,730,532
98$25,168,728$109,164$0$20,538,962
99$27,629,286$7,860$0$22,529,469
100$30,337,461$0$0$24,720,591