Can I retire at age 58 with 833,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $833,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.9%
1 years$68,788$68,176$67,578$66,994$66,425$64,557
2 years$34,054$33,419$32,805$32,209$31,631$29,764
3 years$22,477$21,840$21,227$20,637$20,068$18,259
4 years$16,690$16,055$15,448$14,867$14,313$12,577
5 years$13,218$12,587$11,988$11,420$10,880$9,222
6 years$10,905$10,278$9,688$9,132$8,609$7,030
7 years$9,253$8,632$8,051$7,508$7,002$5,501
8 years$8,015$7,399$6,828$6,298$5,808$4,386
9 years$7,052$6,442$5,881$5,365$4,892$3,546
10 years$6,282$5,678$5,127$4,625$4,168$2,897
11 years$5,653$5,055$4,514$4,025$3,584$2,387
12 years$5,129$4,537$4,006$3,530$3,106$1,979
13 years$4,686$4,100$3,579$3,117$2,709$1,650
14 years$4,306$3,727$3,216$2,767$2,374$1,381
15 years$3,978$3,405$2,903$2,467$2,091$1,160
16 years$3,691$3,124$2,632$2,209$1,848$977
17 years$3,437$2,877$2,395$1,985$1,638$825
18 years$3,213$2,658$2,187$1,789$1,457$698
19 years$3,012$2,464$2,002$1,616$1,298$592
20 years$2,831$2,289$1,837$1,464$1,160$502
21 years$2,668$2,133$1,690$1,329$1,038$427
22 years$2,520$1,991$1,557$1,208$930$363
23 years$2,385$1,862$1,438$1,100$835$309
24 years$2,261$1,744$1,330$1,003$751$263
25 years$2,148$1,637$1,232$916$675$225
26 years$2,043$1,539$1,142$838$608$192
27 years$1,946$1,448$1,061$767$549$163
28 years$1,857$1,364$986$703$495$139
29 years$1,773$1,287$918$644$447$119
30 years$1,696$1,216$855$591$404$102
31 years$1,623$1,149$797$543$365$87
32 years$1,555$1,087$744$499$330$74
33 years$1,492$1,030$694$459$299$63
34 years$1,432$976$649$422$271$54
35 years$1,376$926$606$389$245$46
36 years$1,323$879$567$358$222$40
37 years$1,273$834$531$330$201$34
38 years$1,226$793$497$304$182$29
39 years$1,181$754$466$280$165$25
40 years$1,139$717$437$259$150$21
41 years$1,099$683$409$239$136$18
42 years$1,061$650$384$220$124$15
43 years$1,024$620$360$203$112$13
44 years$990$591$338$188$102$11
45 years$957$563$318$173$92$10
46 years$925$537$298$160$84$8
47 years$895$513$280$148$76$7
48 years$867$490$263$137$69$6
49 years$839$467$248$126$63$5
50 years$813$447$233$117$57$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $833,000, adding $3,747 every year, while hoping to spend $57,763 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/41/14 Blend
57$833,000$833,000$833,000$833,000
58$921,831$877,682$864,771$959,469
59$954,398$859,229$832,281$967,599
60$988,352$837,936$796,767$970,276
61$1,023,771$813,602$758,066$971,917
62$1,060,744$786,017$716,009$972,448
63$1,099,363$754,955$670,419$971,793
64$1,139,729$720,179$621,109$969,874
65$1,181,952$681,438$567,887$966,610
66$1,226,150$638,468$510,550$961,915
67$1,272,451$590,986$448,887$955,702
68$1,320,993$538,697$382,677$947,881
69$1,371,927$481,286$311,690$938,357
70$1,425,417$418,422$235,684$927,034
71$1,481,639$349,754$154,410$913,815
72$1,540,788$274,913$67,603$898,597
73$1,603,072$193,508$0$881,277
74$1,668,720$105,125$0$865,489
75$1,737,982$9,329$0$858,406
76$1,811,129$0$0$849,857
77$1,888,457$0$0$882,342
78$1,970,289$0$0$921,216
79$2,056,977$0$0$962,446
80$2,148,908$0$0$1,006,220
81$2,246,503$0$0$1,052,746
82$2,350,223$0$0$1,102,249
83$2,460,571$0$0$1,154,979
84$2,578,099$0$0$1,211,207
85$2,703,411$0$0$1,271,230
86$2,837,169$0$0$1,335,375
87$2,980,097$0$0$1,403,999
88$3,132,991$0$0$1,477,493
89$3,296,721$0$0$1,556,288
90$3,472,243$0$0$1,640,854
91$3,660,605$0$0$1,731,710
92$3,862,956$0$0$1,829,424
93$4,080,560$0$0$1,934,617
94$4,314,802$0$0$2,047,977
95$4,567,205$0$0$2,170,254
96$4,839,440$0$0$2,302,275
97$5,133,344$0$0$2,444,947
98$5,450,935$0$0$2,599,269
99$5,794,431$0$0$2,766,337
100$6,166,270$0$0$2,947,358