Can I retire at age 58 with 808,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $808,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.3%
1 years$66,724$66,130$65,550$64,984$64,431$62,772
2 years$33,032$32,416$31,820$31,242$30,681$29,021
3 years$21,802$21,185$20,590$20,017$19,466$17,855
4 years$16,189$15,573$14,984$14,421$13,883$12,336
5 years$12,822$12,209$11,628$11,077$10,554$9,074
6 years$10,577$9,970$9,397$8,858$8,351$6,939
7 years$8,975$8,373$7,809$7,283$6,791$5,449
8 years$7,774$7,177$6,623$6,109$5,634$4,360
9 years$6,840$6,249$5,704$5,204$4,745$3,537
10 years$6,094$5,508$4,973$4,486$4,043$2,901
11 years$5,483$4,903$4,378$3,904$3,477$2,399
12 years$4,975$4,401$3,886$3,424$3,013$1,997
13 years$4,545$3,977$3,472$3,023$2,627$1,672
14 years$4,177$3,615$3,119$2,684$2,303$1,405
15 years$3,858$3,303$2,816$2,393$2,028$1,185
16 years$3,580$3,030$2,553$2,143$1,792$1,003
17 years$3,334$2,791$2,323$1,925$1,589$851
18 years$3,116$2,579$2,121$1,735$1,413$723
19 years$2,921$2,390$1,942$1,568$1,259$616
20 years$2,746$2,221$1,782$1,420$1,125$525
21 years$2,588$2,069$1,639$1,289$1,007$448
22 years$2,444$1,931$1,511$1,172$902$383
23 years$2,313$1,806$1,395$1,067$810$328
24 years$2,193$1,692$1,290$973$728$280
25 years$2,083$1,588$1,195$889$655$240
26 years$1,982$1,492$1,108$813$590$206
27 years$1,888$1,404$1,029$744$532$176
28 years$1,801$1,323$957$682$480$151
29 years$1,720$1,249$890$625$433$130
30 years$1,645$1,179$829$574$392$111
31 years$1,574$1,115$773$527$354$96
32 years$1,509$1,055$721$484$320$82
33 years$1,447$999$673$445$290$71
34 years$1,389$947$629$410$262$61
35 years$1,335$898$588$377$238$52
36 years$1,283$852$550$347$215$45
37 years$1,235$809$515$320$195$38
38 years$1,189$769$482$295$177$33
39 years$1,146$731$452$272$160$28
40 years$1,105$696$424$251$146$24
41 years$1,066$662$397$231$132$21
42 years$1,029$631$373$214$120$18
43 years$994$601$350$197$109$16
44 years$960$573$328$182$99$13
45 years$928$546$308$168$90$11
46 years$898$521$289$155$81$10
47 years$869$497$272$143$74$8
48 years$841$475$255$133$67$7
49 years$814$453$240$123$61$6
50 years$789$433$226$113$55$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $808,000, adding $4,226 every year, while hoping to spend $55,501 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/48/7 Blend
57$808,000$808,000$808,000$808,000
58$894,775$851,951$839,427$933,109
59$926,990$834,644$808,495$942,683
60$960,630$814,629$774,667$946,973
61$995,782$791,714$737,787$950,337
62$1,032,541$765,697$697,692$952,707
63$1,071,008$736,364$654,212$954,014
64$1,111,293$703,488$607,170$954,185
65$1,153,515$666,829$556,380$953,145
66$1,197,802$626,132$501,648$950,817
67$1,244,296$581,131$442,771$947,121
68$1,293,148$531,540$379,538$941,973
69$1,344,524$477,060$311,727$935,290
70$1,398,604$417,375$239,109$926,983
71$1,455,583$352,148$161,441$916,965
72$1,515,676$281,026$78,472$905,145
73$1,579,114$203,635$0$891,431
74$1,646,151$119,581$0$876,483
75$1,717,064$28,446$0$865,759
76$1,792,155$0$0$853,319
77$1,871,753$0$0$876,179
78$1,956,220$0$0$916,427
79$2,045,949$0$0$959,233
80$2,141,371$0$0$1,004,809
81$2,242,959$0$0$1,053,388
82$2,351,228$0$0$1,105,224
83$2,466,745$0$0$1,160,595
84$2,590,129$0$0$1,219,807
85$2,722,059$0$0$1,283,195
86$2,863,279$0$0$1,351,126
87$3,014,606$0$0$1,424,003
88$3,176,936$0$0$1,502,267
89$3,351,251$0$0$1,586,405
90$3,538,630$0$0$1,676,949
91$3,740,256$0$0$1,774,482
92$3,957,429$0$0$1,879,649
93$4,191,577$0$0$1,993,154
94$4,444,270$0$0$2,115,772
95$4,717,229$0$0$2,248,356
96$5,012,348$0$0$2,391,842
97$5,331,710$0$0$2,547,259
98$5,677,602$0$0$2,715,740
99$6,052,539$0$0$2,898,528
100$6,459,289$0$0$3,096,993