Can I retire at age 58 with 753,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $753,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.9%
1 years$62,182$61,628$61,088$60,560$60,045$57,892
2 years$30,783$30,210$29,654$29,116$28,593$26,447
3 years$20,318$19,742$19,188$18,655$18,141$16,069
4 years$15,087$14,513$13,964$13,440$12,938$10,957
5 years$11,949$11,378$10,837$10,323$9,835$7,950
6 years$9,857$9,291$8,758$8,255$7,782$5,994
7 years$8,364$7,803$7,278$6,787$6,329$4,637
8 years$7,245$6,688$6,172$5,694$5,251$3,654
9 years$6,375$5,823$5,316$4,850$4,422$2,918
10 years$5,679$5,133$4,635$4,180$3,768$2,355
11 years$5,110$4,570$4,080$3,638$3,240$1,915
12 years$4,636$4,101$3,621$3,191$2,808$1,567
13 years$4,236$3,707$3,235$2,817$2,449$1,288
14 years$3,893$3,369$2,907$2,501$2,146$1,064
15 years$3,596$3,078$2,624$2,230$1,890$881
16 years$3,336$2,824$2,379$1,997$1,670$732
17 years$3,107$2,601$2,165$1,794$1,481$609
18 years$2,904$2,403$1,977$1,617$1,317$508
19 years$2,722$2,227$1,809$1,461$1,174$424
20 years$2,559$2,070$1,661$1,323$1,048$354
21 years$2,412$1,928$1,527$1,201$938$296
22 years$2,278$1,799$1,408$1,092$841$248
23 years$2,156$1,683$1,300$995$755$208
24 years$2,044$1,577$1,202$907$678$174
25 years$1,941$1,480$1,113$828$611$146
26 years$1,847$1,391$1,033$757$550$123
27 years$1,759$1,309$959$693$496$103
28 years$1,678$1,233$891$635$447$87
29 years$1,603$1,164$830$583$404$73
30 years$1,533$1,099$773$535$365$61
31 years$1,467$1,039$720$491$330$51
32 years$1,406$983$672$451$299$43
33 years$1,349$931$628$415$270$36
34 years$1,295$882$586$382$245$30
35 years$1,244$837$548$351$222$26
36 years$1,196$794$513$324$201$22
37 years$1,151$754$480$298$182$18
38 years$1,108$717$449$275$165$15
39 years$1,068$682$421$253$150$13
40 years$1,029$649$395$234$136$11
41 years$993$617$370$216$123$9
42 years$959$588$347$199$112$8
43 years$926$560$326$184$101$6
44 years$895$534$306$170$92$5
45 years$865$509$287$157$84$5
46 years$837$486$270$145$76$4
47 years$809$464$253$134$69$3
48 years$784$443$238$124$63$3
49 years$759$423$224$114$57$2
50 years$735$404$210$106$52$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $753,000, adding $5,337 every year, while hoping to spend $41,383 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/26/20 Blend
57$753,000$753,000$753,000$753,000
58$835,311$795,402$783,731$875,602
59$876,482$790,346$765,954$898,740
60$920,465$783,654$746,196$919,107
61$967,503$775,205$724,344$940,384
62$1,017,864$764,865$700,285$962,670
63$1,071,839$752,497$673,898$986,075
64$1,129,750$737,952$645,057$1,010,725
65$1,191,948$721,075$613,629$1,036,760
66$1,258,819$701,700$579,479$1,064,335
67$1,330,788$679,653$542,461$1,093,626
68$1,408,320$654,748$502,425$1,124,828
69$1,491,927$626,789$459,215$1,158,161
70$1,582,171$595,569$412,665$1,193,867
71$1,679,669$560,868$362,606$1,232,219
72$1,785,098$522,454$308,857$1,273,522
73$1,899,207$480,082$251,232$1,318,112
74$2,022,813$433,493$189,535$1,366,368
75$2,156,818$382,413$123,563$1,418,708
76$2,302,214$326,551$53,102$1,475,600
77$2,460,090$265,603$0$1,537,563
78$2,631,645$199,244$0$1,609,890
79$2,818,199$127,133$0$1,700,906
80$3,021,203$48,909$0$1,800,034
81$3,242,252$0$0$1,908,119
82$3,483,105$0$0$2,036,341
83$3,745,694$0$0$2,191,456
84$4,032,147$0$0$2,360,737
85$4,344,807$0$0$2,545,575
86$4,686,252$0$0$2,747,504
87$5,059,320$0$0$2,968,212
88$5,467,136$0$0$3,209,557
89$5,913,139$0$0$3,473,584
90$6,401,118$0$0$3,762,546
91$6,935,243$0$0$4,078,924
92$7,520,107$0$0$4,425,450
93$8,160,767$0$0$4,805,131
94$8,862,794$0$0$5,221,281
95$9,632,320$0$0$5,677,548
96$10,476,103$0$0$6,177,951
97$11,401,581$0$0$6,726,915
98$12,416,951$0$0$7,329,317
99$13,531,240$0$0$7,990,525
100$14,754,390$0$0$8,716,456