Can I retire at age 58 with 739,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $739,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17%
1 years$61,026$60,482$59,952$59,434$58,929$57,249
2 years$30,211$29,648$29,103$28,574$28,061$26,382
3 years$19,941$19,375$18,832$18,308$17,803$16,177
4 years$14,806$14,243$13,705$13,190$12,697$11,137
5 years$11,727$11,167$10,635$10,131$9,652$8,162
6 years$9,674$9,118$8,595$8,102$7,638$6,218
7 years$8,209$7,658$7,142$6,661$6,211$4,863
8 years$7,110$6,564$6,057$5,588$5,153$3,875
9 years$6,256$5,715$5,217$4,759$4,340$3,131
10 years$5,573$5,038$4,548$4,103$3,698$2,557
11 years$5,015$4,485$4,004$3,571$3,180$2,105
12 years$4,550$4,025$3,554$3,132$2,756$1,744
13 years$4,157$3,638$3,175$2,765$2,403$1,453
14 years$3,820$3,307$2,853$2,454$2,106$1,215
15 years$3,529$3,021$2,576$2,189$1,855$1,020
16 years$3,274$2,771$2,335$1,960$1,639$859
17 years$3,049$2,552$2,125$1,761$1,453$725
18 years$2,850$2,358$1,940$1,587$1,292$613
19 years$2,672$2,186$1,776$1,434$1,152$519
20 years$2,512$2,031$1,630$1,299$1,029$440
21 years$2,367$1,892$1,499$1,179$921$374
22 years$2,235$1,766$1,382$1,072$825$318
23 years$2,116$1,652$1,276$976$741$270
24 years$2,006$1,548$1,180$890$666$230
25 years$1,905$1,452$1,093$813$599$196
26 years$1,812$1,365$1,013$743$540$167
27 years$1,727$1,285$941$680$487$142
28 years$1,647$1,210$875$623$439$121
29 years$1,573$1,142$814$572$396$104
30 years$1,504$1,078$758$525$358$88
31 years$1,440$1,019$707$482$324$75
32 years$1,380$965$660$443$293$64
33 years$1,323$913$616$407$265$55
34 years$1,270$866$575$375$240$47
35 years$1,221$821$538$345$217$40
36 years$1,174$779$503$318$197$34
37 years$1,129$740$471$293$179$29
38 years$1,088$704$441$270$162$25
39 years$1,048$669$413$249$147$21
40 years$1,010$636$387$229$133$18
41 years$975$606$363$212$121$16
42 years$941$577$341$195$110$13
43 years$909$550$320$180$99$11
44 years$878$524$300$167$90$10
45 years$849$500$282$154$82$8
46 years$821$477$265$142$74$7
47 years$794$455$249$131$68$6
48 years$769$434$234$121$61$5
49 years$745$415$220$112$56$4
50 years$722$396$206$104$51$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $739,000, adding $2,892 every year, while hoping to spend $40,322 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 34/44/22 Blend
57$739,000$739,000$739,000$739,000
58$817,361$778,194$766,740$839,576
59$857,830$773,423$749,523$851,541
60$901,075$767,067$730,378$860,543
61$947,336$759,006$709,198$869,429
62$996,879$749,112$685,871$878,212
63$1,049,992$737,249$660,279$886,913
64$1,106,992$723,276$632,299$895,556
65$1,168,229$707,039$601,805$904,173
66$1,234,084$688,380$568,660$912,802
67$1,304,976$667,127$532,727$921,491
68$1,381,368$643,100$493,857$930,296
69$1,463,765$616,110$451,899$939,285
70$1,552,724$585,954$406,693$948,536
71$1,648,856$552,420$358,071$958,142
72$1,752,833$515,281$305,860$968,212
73$1,865,393$474,301$249,877$978,871
74$1,987,347$429,226$189,932$990,263
75$2,119,589$379,791$125,827$1,002,556
76$2,263,100$325,714$57,356$1,015,939
77$2,418,960$266,697$0$1,030,632
78$2,588,355$202,426$0$1,050,572
79$2,772,592$132,571$0$1,086,960
80$2,973,109$56,779$0$1,126,696
81$3,191,487$0$0$1,170,200
82$3,429,465$0$0$1,230,203
83$3,688,959$0$0$1,325,706
84$3,972,077$0$0$1,430,005
85$4,281,138$0$0$1,543,970
86$4,618,697$0$0$1,668,553
87$4,987,564$0$0$1,804,808
88$5,390,836$0$0$1,953,892
89$5,831,919$0$0$2,117,080
90$6,314,566$0$0$2,295,775
91$6,842,908$0$0$2,491,524
92$7,421,496$0$0$2,706,030
93$8,055,338$0$0$2,941,166
94$8,749,954$0$0$3,198,999
95$9,511,418$0$0$3,481,802
96$10,346,425$0$0$3,792,081
97$11,262,345$0$0$4,132,596
98$12,267,297$0$0$4,506,385
99$13,370,224$0$0$4,916,797
100$14,580,977$0$0$5,367,520