Can I retire at age 58 with 7,200,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $7,200,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.4%
1 years$594,569$589,273$584,106$579,063$574,138$566,026
2 years$294,341$288,859$283,547$278,396$273,399$265,242
3 years$194,278$188,773$183,473$178,371$173,456$165,507
4 years$144,257$138,768$133,522$128,506$123,710$116,031
5 years$114,251$108,796$103,618$98,705$94,042$86,655
6 years$94,255$88,840$83,739$78,935$74,413$67,326
7 years$79,977$74,608$69,587$64,897$60,517$53,734
8 years$69,273$63,953$59,016$54,440$50,205$43,724
9 years$60,953$55,682$50,830$46,371$42,280$36,099
10 years$54,300$49,081$44,315$39,972$36,025$30,138
11 years$48,860$43,694$39,014$34,788$30,982$25,385
12 years$44,331$39,217$34,624$30,514$26,849$21,534
13 years$40,501$35,441$30,934$26,939$23,413$18,373
14 years$37,221$32,215$27,795$23,913$20,523$15,751
15 years$34,381$29,429$25,095$21,327$18,070$13,557
16 years$31,899$27,000$22,752$19,096$15,971$11,708
17 years$29,711$24,866$20,704$17,157$14,161$10,139
18 years$27,768$22,978$18,900$15,462$12,591$8,802
19 years$26,031$21,296$17,302$13,971$11,223$7,657
20 years$24,471$19,789$15,879$12,654$10,024$6,673
21 years$23,060$18,433$14,605$11,484$8,971$5,824
22 years$21,780$17,206$13,461$10,442$8,041$5,089
23 years$20,613$16,092$12,429$9,509$7,218$4,453
24 years$19,544$15,078$11,495$8,673$6,488$3,899
25 years$18,563$14,150$10,646$7,921$5,838$3,418
26 years$17,658$13,298$9,874$7,242$5,259$2,998
27 years$16,822$12,515$9,169$6,629$4,741$2,631
28 years$16,047$11,793$8,524$6,074$4,278$2,311
29 years$15,327$11,125$7,932$5,570$3,863$2,031
30 years$14,656$10,507$7,388$5,112$3,490$1,785
31 years$14,030$9,932$6,888$4,695$3,156$1,570
32 years$13,444$9,398$6,427$4,314$2,854$1,381
33 years$12,894$8,900$6,000$3,968$2,583$1,215
34 years$12,378$8,435$5,606$3,650$2,339$1,069
35 years$11,893$8,001$5,242$3,360$2,118$942
36 years$11,435$7,594$4,903$3,095$1,919$829
37 years$11,004$7,212$4,590$2,852$1,740$730
38 years$10,596$6,854$4,298$2,628$1,577$643
39 years$10,209$6,518$4,027$2,423$1,430$567
40 years$9,844$6,201$3,774$2,235$1,297$499
41 years$9,496$5,903$3,539$2,062$1,177$440
42 years$9,167$5,622$3,320$1,903$1,068$388
43 years$8,853$5,356$3,115$1,757$969$342
44 years$8,555$5,106$2,924$1,622$880$301
45 years$8,270$4,869$2,746$1,498$799$265
46 years$7,999$4,645$2,579$1,384$725$234
47 years$7,740$4,432$2,423$1,279$658$206
48 years$7,493$4,231$2,277$1,181$598$182
49 years$7,256$4,041$2,140$1,092$543$160
50 years$7,030$3,860$2,012$1,009$493$141

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $7,200,000, adding $2,877 every year, while hoping to spend $48,411 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 39/40/21 Blend
57$7,200,000$7,200,000$7,200,000$7,200,000
58$7,937,368$7,555,768$7,444,168$8,197,170
59$8,695,470$7,874,491$7,642,038$8,703,286
60$9,529,277$8,207,210$7,844,915$9,245,388
61$10,446,458$8,554,558$8,052,915$9,830,575
62$11,455,465$8,917,200$8,266,156$10,462,787
63$12,565,610$9,295,831$8,484,760$11,146,341
64$13,787,153$9,691,177$8,708,850$11,885,981
65$15,131,399$10,104,001$8,938,553$12,686,911
66$16,610,804$10,535,099$9,173,996$13,554,848
67$18,239,092$10,985,305$9,415,311$14,496,067
68$20,031,386$11,455,491$9,662,631$15,517,465
69$22,004,349$11,946,572$9,916,090$16,626,614
70$24,176,341$12,459,503$10,175,829$17,831,838
71$26,567,595$12,995,286$10,441,986$19,142,283
72$29,200,403$13,554,967$10,714,705$20,567,999
73$32,099,328$14,139,645$10,994,132$22,120,037
74$35,291,439$14,750,468$11,280,415$23,810,543
75$38,806,562$15,388,637$11,573,705$25,652,874
76$42,677,563$16,055,411$11,874,155$27,661,717
77$46,940,656$16,752,108$12,181,922$29,853,222
78$51,635,750$17,480,108$12,497,163$32,245,155
79$56,806,818$18,240,855$12,820,039$34,857,055
80$62,502,318$19,035,862$13,150,715$37,710,421
81$68,775,647$19,866,712$13,489,357$40,828,901
82$75,685,646$20,735,063$13,836,133$44,238,516
83$83,297,153$21,642,652$14,191,215$47,967,899
84$91,681,618$22,591,298$14,554,776$52,048,559
85$100,917,776$23,582,905$14,926,994$56,515,171
86$111,092,388$24,619,466$15,308,047$61,405,900
87$122,301,062$25,703,070$15,698,117$66,762,752
88$134,649,154$26,835,903$16,097,387$72,631,964
89$148,252,763$28,020,258$16,506,045$79,064,436
90$163,239,825$29,258,532$16,924,278$86,116,200
91$179,751,325$30,553,237$17,352,279$93,848,944
92$197,942,620$31,907,006$17,790,240$102,330,584
93$217,984,912$33,322,594$18,238,358$111,635,898
94$240,066,861$34,802,888$18,696,831$121,847,223
95$264,396,364$36,350,913$19,165,858$133,055,223
96$291,202,521$37,969,836$19,645,642$145,359,732
97$320,737,794$39,662,974$20,136,387$158,870,691
98$353,280,393$41,433,803$20,638,300$173,709,171
99$389,136,898$43,285,965$21,151,588$190,008,510
100$428,645,156$45,223,272$21,676,461$207,915,552