Can I retire at age 58 with 714,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $714,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.4%
1 years$58,961$58,436$57,924$57,424$56,935$55,223
2 years$29,189$28,645$28,118$27,608$27,112$25,402
3 years$19,266$18,720$18,194$17,688$17,201$15,546
4 years$14,305$13,761$13,241$12,744$12,268$10,681
5 years$11,330$10,789$10,275$9,788$9,326$7,811
6 years$9,347$8,810$8,304$7,828$7,379$5,938
7 years$7,931$7,399$6,901$6,436$6,001$4,633
8 years$6,870$6,342$5,852$5,399$4,979$3,683
9 years$6,044$5,522$5,041$4,598$4,193$2,969
10 years$5,385$4,867$4,395$3,964$3,572$2,418
11 years$4,845$4,333$3,869$3,450$3,072$1,986
12 years$4,396$3,889$3,434$3,026$2,662$1,641
13 years$4,016$3,515$3,068$2,671$2,322$1,363
14 years$3,691$3,195$2,756$2,371$2,035$1,137
15 years$3,409$2,918$2,489$2,115$1,792$952
16 years$3,163$2,678$2,256$1,894$1,584$799
17 years$2,946$2,466$2,053$1,701$1,404$673
18 years$2,754$2,279$1,874$1,533$1,249$567
19 years$2,581$2,112$1,716$1,385$1,113$479
20 years$2,427$1,962$1,575$1,255$994$405
21 years$2,287$1,828$1,448$1,139$890$343
22 years$2,160$1,706$1,335$1,035$797$290
23 years$2,044$1,596$1,233$943$716$246
24 years$1,938$1,495$1,140$860$643$209
25 years$1,841$1,403$1,056$785$579$177
26 years$1,751$1,319$979$718$521$151
27 years$1,668$1,241$909$657$470$128
28 years$1,591$1,169$845$602$424$109
29 years$1,520$1,103$787$552$383$93
30 years$1,453$1,042$733$507$346$79
31 years$1,391$985$683$466$313$67
32 years$1,333$932$637$428$283$57
33 years$1,279$883$595$393$256$49
34 years$1,227$837$556$362$232$41
35 years$1,179$793$520$333$210$35
36 years$1,134$753$486$307$190$30
37 years$1,091$715$455$283$173$25
38 years$1,051$680$426$261$156$22
39 years$1,012$646$399$240$142$18
40 years$976$615$374$222$129$16
41 years$942$585$351$205$117$13
42 years$909$557$329$189$106$11
43 years$878$531$309$174$96$10
44 years$848$506$290$161$87$8
45 years$820$483$272$149$79$7
46 years$793$461$256$137$72$6
47 years$768$440$240$127$65$5
48 years$743$420$226$117$59$4
49 years$720$401$212$108$54$4
50 years$697$383$200$100$49$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $714,000, adding $6,832 every year, while hoping to spend $54,977 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/22/28 Blend
57$714,000$714,000$714,000$714,000
58$793,875$756,033$744,966$826,979
59$816,355$734,584$711,427$829,374
60$839,286$710,241$674,923$825,959
61$862,655$682,804$635,294$821,171
62$886,447$652,063$592,378$814,906
63$910,643$617,793$546,001$807,053
64$935,222$579,757$495,985$797,492
65$960,156$537,707$442,142$786,099
66$985,413$491,376$384,276$772,736
67$1,010,958$440,486$322,181$757,261
68$1,036,746$384,741$255,645$739,519
69$1,062,730$323,828$184,444$719,348
70$1,088,851$257,418$108,346$696,572
71$1,115,044$185,163$27,106$671,004
72$1,141,236$106,693$0$642,447
73$1,167,342$21,621$0$628,490
74$1,193,266$0$0$620,902
75$1,218,901$0$0$628,475
76$1,244,123$0$0$641,014
77$1,268,797$0$0$653,207
78$1,292,767$0$0$664,969
79$1,315,860$0$0$676,202
80$1,337,883$0$0$686,798
81$1,358,618$0$0$696,636
82$1,377,823$0$0$705,581
83$1,395,226$0$0$713,482
84$1,410,525$0$0$720,170
85$1,423,384$0$0$725,459
86$1,433,428$0$0$729,140
87$1,440,239$0$0$730,982
88$1,443,354$0$0$730,726
89$1,442,257$0$0$728,088
90$1,436,376$0$0$722,750
91$1,425,076$0$0$714,360
92$1,407,653$0$0$702,528
93$1,383,325$0$0$686,821
94$1,351,226$0$0$666,760
95$1,310,398$0$0$641,814
96$1,259,777$0$0$611,395
97$1,198,188$0$0$574,853
98$1,124,329$0$0$531,468
99$1,036,761$0$0$480,445
100$933,889$0$0$420,902