Can I retire at age 58 with 712,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $712,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.2%
1 years$58,796$58,273$57,762$57,263$56,776$54,893
2 years$29,107$28,565$28,040$27,530$27,036$25,157
3 years$19,212$18,668$18,143$17,639$17,153$15,337
4 years$14,265$13,723$13,204$12,708$12,234$10,495
5 years$11,298$10,759$10,247$9,761$9,300$7,643
6 years$9,321$8,785$8,281$7,806$7,359$5,784
7 years$7,909$7,378$6,881$6,418$5,984$4,493
8 years$6,850$6,324$5,836$5,384$4,965$3,555
9 years$6,028$5,506$5,027$4,586$4,181$2,852
10 years$5,370$4,854$4,382$3,953$3,562$2,311
11 years$4,832$4,321$3,858$3,440$3,064$1,888
12 years$4,384$3,878$3,424$3,017$2,655$1,552
13 years$4,005$3,505$3,059$2,664$2,315$1,282
14 years$3,681$3,186$2,749$2,365$2,030$1,064
15 years$3,400$2,910$2,482$2,109$1,787$886
16 years$3,154$2,670$2,250$1,888$1,579$739
17 years$2,938$2,459$2,047$1,697$1,400$618
18 years$2,746$2,272$1,869$1,529$1,245$518
19 years$2,574$2,106$1,711$1,382$1,110$435
20 years$2,420$1,957$1,570$1,251$991$365
21 years$2,280$1,823$1,444$1,136$887$307
22 years$2,154$1,701$1,331$1,033$795$259
23 years$2,038$1,591$1,229$940$714$218
24 years$1,933$1,491$1,137$858$642$184
25 years$1,836$1,399$1,053$783$577$155
26 years$1,746$1,315$976$716$520$131
27 years$1,664$1,238$907$656$469$111
28 years$1,587$1,166$843$601$423$93
29 years$1,516$1,100$784$551$382$79
30 years$1,449$1,039$731$505$345$67
31 years$1,387$982$681$464$312$56
32 years$1,329$929$636$427$282$48
33 years$1,275$880$593$392$255$40
34 years$1,224$834$554$361$231$34
35 years$1,176$791$518$332$209$29
36 years$1,131$751$485$306$190$24
37 years$1,088$713$454$282$172$21
38 years$1,048$678$425$260$156$17
39 years$1,010$645$398$240$141$15
40 years$973$613$373$221$128$12
41 years$939$584$350$204$116$11
42 years$906$556$328$188$106$9
43 years$875$530$308$174$96$8
44 years$846$505$289$160$87$6
45 years$818$481$272$148$79$5
46 years$791$459$255$137$72$5
47 years$765$438$240$126$65$4
48 years$741$418$225$117$59$3
49 years$718$400$212$108$54$3
50 years$695$382$199$100$49$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $712,000, adding $4,846 every year, while hoping to spend $50,002 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 79/16/5 Blend
57$712,000$712,000$712,000$712,000
58$789,623$751,887$740,851$851,459
59$816,962$735,527$712,467$876,292
60$845,415$716,691$681,457$896,449
61$875,041$695,202$647,680$917,045
62$905,906$670,878$610,988$938,097
63$938,080$643,522$571,227$959,627
64$971,638$612,929$528,238$981,657
65$1,006,662$578,880$481,851$1,004,213
66$1,043,241$541,143$431,892$1,027,323
67$1,081,468$499,476$378,176$1,051,021
68$1,121,446$453,619$320,514$1,075,343
69$1,163,287$403,299$258,704$1,100,328
70$1,207,110$348,229$192,539$1,126,024
71$1,253,046$288,103$121,800$1,152,480
72$1,301,236$222,599$46,260$1,179,755
73$1,351,833$151,378$0$1,207,912
74$1,405,004$74,080$0$1,238,857
75$1,460,930$0$0$1,273,590
76$1,519,808$0$0$1,311,449
77$1,581,853$0$0$1,365,096
78$1,647,297$0$0$1,421,691
79$1,716,395$0$0$1,481,456
80$1,789,425$0$0$1,544,631
81$1,866,690$0$0$1,611,480
82$1,948,520$0$0$1,682,291
83$2,035,277$0$0$1,757,377
84$2,127,355$0$0$1,837,082
85$2,225,187$0$0$1,921,782
86$2,329,244$0$0$2,011,886
87$2,440,043$0$0$2,107,844
88$2,558,149$0$0$2,210,148
89$2,684,183$0$0$2,319,338
90$2,818,824$0$0$2,436,003
91$2,962,814$0$0$2,560,791
92$3,116,970$0$0$2,694,411
93$3,282,187$0$0$2,837,642
94$3,459,445$0$0$2,991,337
95$3,649,822$0$0$3,156,433
96$3,854,499$0$0$3,333,958
97$4,074,773$0$0$3,525,041
98$4,312,069$0$0$3,730,921
99$4,567,952$0$0$3,952,961
100$4,844,141$0$0$4,192,656