Can I retire at age 58 with 709,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $709,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14%
1 years$58,549$58,027$57,518$57,022$56,537$55,600
2 years$28,984$28,445$27,921$27,414$26,922$25,981
3 years$19,131$18,589$18,067$17,565$17,081$16,165
4 years$14,205$13,665$13,148$12,654$12,182$11,298
5 years$11,251$10,713$10,204$9,720$9,261$8,411
6 years$9,281$8,748$8,246$7,773$7,328$6,514
7 years$7,875$7,347$6,852$6,391$5,959$5,182
8 years$6,821$6,298$5,811$5,361$4,944$4,202
9 years$6,002$5,483$5,005$4,566$4,163$3,457
10 years$5,347$4,833$4,364$3,936$3,547$2,875
11 years$4,811$4,303$3,842$3,426$3,051$2,413
12 years$4,365$3,862$3,410$3,005$2,644$2,039
13 years$3,988$3,490$3,046$2,653$2,305$1,733
14 years$3,665$3,172$2,737$2,355$2,021$1,479
15 years$3,386$2,898$2,471$2,100$1,779$1,268
16 years$3,141$2,659$2,240$1,880$1,573$1,091
17 years$2,926$2,449$2,039$1,690$1,394$940
18 years$2,734$2,263$1,861$1,523$1,240$813
19 years$2,563$2,097$1,704$1,376$1,105$704
20 years$2,410$1,949$1,564$1,246$987$611
21 years$2,271$1,815$1,438$1,131$883$531
22 years$2,145$1,694$1,326$1,028$792$462
23 years$2,030$1,585$1,224$936$711$402
24 years$1,925$1,485$1,132$854$639$350
25 years$1,828$1,393$1,048$780$575$306
26 years$1,739$1,310$972$713$518$267
27 years$1,657$1,232$903$653$467$233
28 years$1,580$1,161$839$598$421$204
29 years$1,509$1,096$781$548$380$178
30 years$1,443$1,035$728$503$344$156
31 years$1,382$978$678$462$311$136
32 years$1,324$925$633$425$281$119
33 years$1,270$876$591$391$254$105
34 years$1,219$831$552$359$230$92
35 years$1,171$788$516$331$209$80
36 years$1,126$748$483$305$189$70
37 years$1,084$710$452$281$171$62
38 years$1,043$675$423$259$155$54
39 years$1,005$642$397$239$141$47
40 years$969$611$372$220$128$41
41 years$935$581$348$203$116$36
42 years$903$554$327$187$105$32
43 years$872$527$307$173$95$28
44 years$842$503$288$160$87$24
45 years$814$479$270$148$79$21
46 years$788$457$254$136$71$19
47 years$762$436$239$126$65$17
48 years$738$417$224$116$59$14
49 years$715$398$211$108$53$13
50 years$692$380$198$99$49$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $709,000, adding $2,987 every year, while hoping to spend $23,651 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/5/29 Blend
57$709,000$709,000$709,000$709,000
58$784,399$746,822$735,833$829,975
59$839,243$758,252$735,319$872,555
60$898,889$769,449$733,995$916,190
61$963,801$780,377$731,809$963,385
62$1,034,490$790,998$728,706$1,014,493
63$1,111,520$801,268$724,629$1,069,904
64$1,195,510$811,145$719,519$1,130,049
65$1,287,140$820,580$713,312$1,195,402
66$1,387,163$829,522$705,941$1,266,486
67$1,496,402$837,918$697,340$1,343,879
68$1,615,769$845,709$687,434$1,428,217
69$1,746,262$852,834$676,148$1,520,202
70$1,888,985$859,227$663,403$1,620,609
71$2,045,151$864,819$649,117$1,730,291
72$2,216,096$869,534$633,201$1,850,192
73$2,403,291$873,294$615,567$1,981,348
74$2,608,356$876,015$596,118$2,124,907
75$2,833,075$877,607$574,755$2,282,131
76$3,079,414$877,975$551,374$2,454,413
77$3,349,537$877,018$525,867$2,643,290
78$3,645,826$874,628$498,121$2,850,456
79$3,970,908$870,693$468,016$3,077,779
80$4,327,675$865,091$435,428$3,327,319
81$4,719,311$857,694$400,228$3,601,347
82$5,149,326$848,366$362,281$3,902,368
83$5,621,585$836,964$321,445$4,233,143
84$6,140,346$823,334$277,573$4,596,716
85$6,710,299$807,315$230,509$4,996,445
86$7,336,612$788,736$180,094$5,436,032
87$8,024,977$767,415$126,158$5,919,555
88$8,781,667$743,161$68,526$6,451,516
89$9,613,591$715,769$7,015$7,036,873
90$10,528,360$685,025$0$7,681,095
91$11,534,364$650,702$0$8,408,351
92$12,640,840$612,558$0$9,210,642
93$13,857,972$570,339$0$10,093,187
94$15,196,976$523,777$0$11,064,127
95$16,670,211$472,585$0$12,132,439
96$18,291,295$416,465$0$13,308,009
97$20,075,233$355,097$0$14,601,734
98$22,038,556$288,146$0$16,025,619
99$24,199,481$215,257$0$17,592,895
100$26,578,079$136,057$0$19,318,140