Can I retire at age 58 with 707,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $707,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.6%
1 years$58,383$57,863$57,356$56,861$56,377$55,535
2 years$28,903$28,364$27,843$27,337$26,846$25,999
3 years$19,077$18,536$18,016$17,515$17,032$16,207
4 years$14,165$13,626$13,111$12,619$12,148$11,351
5 years$11,219$10,683$10,175$9,692$9,234$8,468
6 years$9,255$8,724$8,223$7,751$7,307$6,572
7 years$7,853$7,326$6,833$6,373$5,942$5,240
8 years$6,802$6,280$5,795$5,346$4,930$4,259
9 years$5,985$5,468$4,991$4,553$4,152$3,512
10 years$5,332$4,819$4,351$3,925$3,537$2,928
11 years$4,798$4,291$3,831$3,416$3,042$2,463
12 years$4,353$3,851$3,400$2,996$2,636$2,087
13 years$3,977$3,480$3,038$2,645$2,299$1,778
14 years$3,655$3,163$2,729$2,348$2,015$1,523
15 years$3,376$2,890$2,464$2,094$1,774$1,309
16 years$3,132$2,651$2,234$1,875$1,568$1,129
17 years$2,917$2,442$2,033$1,685$1,390$976
18 years$2,727$2,256$1,856$1,518$1,236$846
19 years$2,556$2,091$1,699$1,372$1,102$735
20 years$2,403$1,943$1,559$1,243$984$639
21 years$2,264$1,810$1,434$1,128$881$557
22 years$2,139$1,690$1,322$1,025$790$486
23 years$2,024$1,580$1,220$934$709$425
24 years$1,919$1,481$1,129$852$637$371
25 years$1,823$1,389$1,045$778$573$325
26 years$1,734$1,306$970$711$516$285
27 years$1,652$1,229$900$651$466$249
28 years$1,576$1,158$837$596$420$219
29 years$1,505$1,092$779$547$379$192
30 years$1,439$1,032$725$502$343$168
31 years$1,378$975$676$461$310$148
32 years$1,320$923$631$424$280$130
33 years$1,266$874$589$390$254$114
34 years$1,215$828$551$358$230$100
35 years$1,168$786$515$330$208$88
36 years$1,123$746$481$304$188$77
37 years$1,080$708$451$280$171$68
38 years$1,040$673$422$258$155$60
39 years$1,003$640$395$238$140$53
40 years$967$609$371$219$127$46
41 years$932$580$348$203$116$41
42 years$900$552$326$187$105$36
43 years$869$526$306$173$95$32
44 years$840$501$287$159$86$28
45 years$812$478$270$147$78$24
46 years$785$456$253$136$71$21
47 years$760$435$238$126$65$19
48 years$736$415$224$116$59$17
49 years$713$397$210$107$53$15
50 years$690$379$198$99$48$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $707,000, adding $4,023 every year, while hoping to spend $54,430 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/36/13 Blend
57$707,000$707,000$707,000$707,000
58$783,264$745,793$734,834$820,273
59$805,244$724,423$701,538$824,676
60$827,641$700,183$665,302$823,376
61$850,441$672,873$625,971$820,732
62$873,626$642,283$583,381$816,632
63$897,174$608,193$537,362$810,958
64$921,058$570,367$487,736$803,582
65$945,248$528,557$434,317$794,369
66$969,709$482,502$376,912$783,173
67$994,397$431,923$315,317$769,840
68$1,019,266$376,527$249,320$754,204
69$1,044,260$316,006$178,701$736,086
70$1,069,316$250,031$103,229$715,297
71$1,094,361$178,258$22,662$691,634
72$1,119,314$100,321$0$664,879
73$1,144,083$15,835$0$643,583
74$1,168,561$0$0$622,638
75$1,192,632$0$0$628,621
76$1,216,161$0$0$640,532
77$1,238,999$0$0$652,015
78$1,260,979$0$0$662,971
79$1,281,913$0$0$673,296
80$1,301,589$0$0$682,869
81$1,319,773$0$0$691,556
82$1,336,204$0$0$699,210
83$1,350,587$0$0$705,663
84$1,362,596$0$0$710,731
85$1,371,870$0$0$714,208
86$1,378,004$0$0$715,866
87$1,380,549$0$0$715,450
88$1,379,006$0$0$712,679
89$1,372,822$0$0$707,239
90$1,361,381$0$0$698,783
91$1,344,002$0$0$686,926
92$1,319,928$0$0$671,241
93$1,288,323$0$0$651,254
94$1,248,257$0$0$626,443
95$1,198,703$0$0$596,227
96$1,138,523$0$0$559,964
97$1,066,458$0$0$516,945
98$981,113$0$0$466,383
99$880,949$0$0$407,411
100$764,261$0$0$339,067