Can I retire at age 58 with 698,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $698,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19%
1 years$57,640$57,127$56,626$56,137$55,660$53,642
2 years$28,535$28,003$27,488$26,989$26,505$24,494
3 years$18,834$18,300$17,787$17,292$16,816$14,875
4 years$13,985$13,453$12,944$12,458$11,993$10,138
5 years$11,076$10,547$10,045$9,569$9,117$7,352
6 years$9,137$8,613$8,118$7,652$7,214$5,540
7 years$7,753$7,233$6,746$6,291$5,867$4,284
8 years$6,716$6,200$5,721$5,278$4,867$3,373
9 years$5,909$5,398$4,928$4,495$4,099$2,692
10 years$5,264$4,758$4,296$3,875$3,492$2,171
11 years$4,737$4,236$3,782$3,373$3,004$1,764
12 years$4,298$3,802$3,357$2,958$2,603$1,443
13 years$3,926$3,436$2,999$2,612$2,270$1,186
14 years$3,608$3,123$2,695$2,318$1,990$978
15 years$3,333$2,853$2,433$2,067$1,752$810
16 years$3,092$2,618$2,206$1,851$1,548$672
17 years$2,880$2,411$2,007$1,663$1,373$559
18 years$2,692$2,228$1,832$1,499$1,221$465
19 years$2,524$2,064$1,677$1,354$1,088$388
20 years$2,372$1,918$1,539$1,227$972$324
21 years$2,236$1,787$1,416$1,113$870$271
22 years$2,111$1,668$1,305$1,012$780$227
23 years$1,998$1,560$1,205$922$700$190
24 years$1,895$1,462$1,114$841$629$159
25 years$1,800$1,372$1,032$768$566$133
26 years$1,712$1,289$957$702$510$112
27 years$1,631$1,213$889$643$460$94
28 years$1,556$1,143$826$589$415$79
29 years$1,486$1,079$769$540$374$66
30 years$1,421$1,019$716$496$338$55
31 years$1,360$963$668$455$306$47
32 years$1,303$911$623$418$277$39
33 years$1,250$863$582$385$250$33
34 years$1,200$818$544$354$227$28
35 years$1,153$776$508$326$205$23
36 years$1,109$736$475$300$186$19
37 years$1,067$699$445$276$169$16
38 years$1,027$664$417$255$153$14
39 years$990$632$390$235$139$12
40 years$954$601$366$217$126$10
41 years$921$572$343$200$114$8
42 years$889$545$322$185$104$7
43 years$858$519$302$170$94$6
44 years$829$495$283$157$85$5
45 years$802$472$266$145$77$4
46 years$775$450$250$134$70$3
47 years$750$430$235$124$64$3
48 years$726$410$221$115$58$2
49 years$703$392$207$106$53$2
50 years$681$374$195$98$48$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $698,000, adding $2,212 every year, while hoping to spend $33,621 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 83/7/10 Blend
57$698,000$698,000$698,000$698,000
58$771,478$734,484$723,665$834,155
59$814,396$734,701$712,135$875,715
60$860,565$733,802$699,092$916,633
61$910,281$731,697$684,450$960,544
62$963,869$728,289$668,119$1,007,731
63$1,021,686$723,478$650,003$1,058,502
64$1,084,125$717,155$630,005$1,113,198
65$1,151,617$709,207$608,022$1,172,195
66$1,224,636$699,512$583,944$1,235,906
67$1,303,703$687,942$557,660$1,304,787
68$1,389,390$674,361$529,052$1,379,340
69$1,482,328$658,625$497,995$1,460,117
70$1,583,209$640,581$464,361$1,547,729
71$1,692,795$620,068$428,016$1,642,845
72$1,811,924$596,915$388,818$1,746,205
73$1,941,517$570,941$346,621$1,858,625
74$2,082,590$541,955$301,270$1,981,002
75$2,236,257$509,754$252,606$2,114,326
76$2,403,748$474,124$200,461$2,259,687
77$2,586,414$434,840$144,660$2,418,287
78$2,785,742$391,661$85,020$2,591,450
79$3,003,371$344,335$21,351$2,780,636
80$3,241,102$292,595$0$2,987,455
81$3,500,921$236,159$0$3,218,650
82$3,785,011$174,727$0$3,473,959
83$4,095,780$107,986$0$3,753,279
84$4,435,875$35,603$0$4,059,006
85$4,808,212$0$0$4,393,784
86$5,216,005$0$0$4,763,818
87$5,662,788$0$0$5,172,251
88$6,152,459$0$0$5,619,904
89$6,689,306$0$0$6,110,700
90$7,278,054$0$0$6,648,960
91$7,923,907$0$0$7,239,445
92$8,632,597$0$0$7,887,396
93$9,410,438$0$0$8,598,588
94$10,264,384$0$0$9,379,383
95$11,202,096$0$0$10,236,786
96$12,232,014$0$0$11,178,516
97$13,363,433$0$0$12,213,077
98$14,606,594$0$0$13,349,835
99$15,972,782$0$0$14,599,109
100$17,474,424$0$0$15,972,269