Can I retire at age 58 with 692,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $692,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.9%
1 years$57,145$56,636$56,139$55,654$55,181$54,742
2 years$28,289$27,763$27,252$26,757$26,277$25,834
3 years$18,672$18,143$17,634$17,143$16,671$16,238
4 years$13,865$13,337$12,833$12,351$11,890$11,471
5 years$10,981$10,456$9,959$9,487$9,039$8,634
6 years$9,059$8,539$8,048$7,587$7,152$6,763
7 years$7,687$7,171$6,688$6,237$5,816$5,443
8 years$6,658$6,147$5,672$5,232$4,825$4,467
9 years$5,858$5,352$4,885$4,457$4,064$3,721
10 years$5,219$4,717$4,259$3,842$3,462$3,135
11 years$4,696$4,199$3,750$3,344$2,978$2,665
12 years$4,261$3,769$3,328$2,933$2,580$2,282
13 years$3,893$3,406$2,973$2,589$2,250$1,966
14 years$3,577$3,096$2,671$2,298$1,973$1,702
15 years$3,304$2,828$2,412$2,050$1,737$1,480
16 years$3,066$2,595$2,187$1,835$1,535$1,292
17 years$2,856$2,390$1,990$1,649$1,361$1,130
18 years$2,669$2,208$1,816$1,486$1,210$992
19 years$2,502$2,047$1,663$1,343$1,079$872
20 years$2,352$1,902$1,526$1,216$963$769
21 years$2,216$1,772$1,404$1,104$862$678
22 years$2,093$1,654$1,294$1,004$773$600
23 years$1,981$1,547$1,195$914$694$531
24 years$1,878$1,449$1,105$834$624$470
25 years$1,784$1,360$1,023$761$561$417
26 years$1,697$1,278$949$696$505$370
27 years$1,617$1,203$881$637$456$329
28 years$1,542$1,133$819$584$411$292
29 years$1,473$1,069$762$535$371$260
30 years$1,409$1,010$710$491$335$231
31 years$1,348$955$662$451$303$206
32 years$1,292$903$618$415$274$183
33 years$1,239$855$577$381$248$163
34 years$1,190$811$539$351$225$146
35 years$1,143$769$504$323$204$130
36 years$1,099$730$471$297$184$116
37 years$1,058$693$441$274$167$103
38 years$1,018$659$413$253$152$92
39 years$981$626$387$233$137$82
40 years$946$596$363$215$125$73
41 years$913$567$340$198$113$65
42 years$881$540$319$183$103$58
43 years$851$515$299$169$93$52
44 years$822$491$281$156$85$47
45 years$795$468$264$144$77$42
46 years$769$446$248$133$70$37
47 years$744$426$233$123$63$33
48 years$720$407$219$114$57$30
49 years$697$388$206$105$52$26
50 years$676$371$193$97$47$24

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $692,000, adding $5,914 every year, while hoping to spend $37,582 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 20/50/30 Blend
57$692,000$692,000$692,000$692,000
58$768,684$732,008$721,282$776,655
59$807,103$727,890$705,458$780,588
60$848,181$722,310$687,845$781,323
61$892,150$715,157$668,342$781,287
62$939,263$706,314$646,845$780,441
63$989,799$695,655$623,246$778,748
64$1,044,065$683,048$597,430$776,169
65$1,102,394$668,352$569,279$772,670
66$1,165,156$651,418$538,667$768,213
67$1,232,754$632,090$505,465$762,766
68$1,305,633$610,201$469,537$756,297
69$1,384,281$585,574$430,739$748,776
70$1,469,233$558,023$388,924$740,179
71$1,561,079$527,350$343,937$730,482
72$1,660,465$493,346$295,615$719,671
73$1,768,104$455,791$243,790$707,732
74$1,884,777$414,452$188,284$694,661
75$2,011,346$369,081$128,912$680,462
76$2,148,755$319,418$65,483$665,146
77$2,298,046$265,188$0$648,737
78$2,460,364$206,099$0$631,975
79$2,636,967$141,844$0$636,617
80$2,829,242$72,098$0$641,815
81$3,038,713$0$0$647,725
82$3,267,057$0$0$656,441
83$3,516,123$0$0$709,331
84$3,787,942$0$0$767,173
85$4,084,751$0$0$830,457
86$4,409,013$0$0$899,725
87$4,763,441$0$0$975,573
88$5,151,018$0$0$1,058,654
89$5,575,031$0$0$1,149,693
90$6,039,101$0$0$1,249,484
91$6,547,211$0$0$1,358,903
92$7,103,750$0$0$1,478,915
93$7,713,551$0$0$1,610,583
94$8,381,936$0$0$1,755,076
95$9,114,767$0$0$1,913,685
96$9,918,499$0$0$2,087,828
97$10,800,244$0$0$2,279,071
98$11,767,834$0$0$2,489,137
99$12,829,896$0$0$2,719,924
100$13,995,933$0$0$2,973,523